Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 49,788 - -
Change - -24.37% 4.3% 20.7% 9.14% 60.91% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 49,788 49,788 49,788
Change - -24.37% 4.3% 20.7% 9.14% 60.91% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.9x 11.2x 10.4x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.49x 1.39x 1.31x
PEG - -1x -2.76x -5.43x 1.1x -1.4x 0.2x 1.24x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.88x 3.57x 3.4x
EV / Revenue 0x 0x 0x 0x 0x 3.88x 3.57x 3.4x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.1x 7.64x 8.37x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.627 1.708 1.812
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.96% 3.11% 3.3%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.068 4.893 5.304
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53% 34.9% 34.2%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,847 13,955 14,646
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,952 6,516 5,947
Net income 1 2,659 2,330 2,212 2,155 2,376 2,756 4,424 4,693
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 54.90 54.90 54.90
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.59x - - 0.96% 106B
15.01x - - 4.48% 79.44B
8.13x - - 6.18% 67.38B
5.02x - - 6.01% 57.54B
17.87x - - 2.97% 49.79B
13.15x - - 5.28% 44.38B
9.29x - - 4.63% 42.22B
11x - - 3.66% 37.04B
11.07x - - 3.61% 33.41B
Average 12.01x 4.2% 57.47B
Weighted average by Cap. 12.64x 3.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield