Valuation FIDUCIAL Real Estate

Stocks

Real-time Euronext Paris 05:30:03 2026-09-01 EDT			5-day change	1st Jan Change
165.00 ^EUR	-1.79%		-1.20%	-5.17%

07-01	MLCC Prices Surge as AI Supply Chain Faces New Bottleneck
06-30	Fiducial Real Estate SA Reports Earnings Results for the Half Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022	2023	2024
Market Cap ¹	458.7	412.8	439.3	456.2	449	427.3
Change	-	-10%	6.43%	3.85%	-1.59%	-4.84%
Enterprise Value (EV) ¹	702.5	632.2	622.5	618.8	607.7	575
Change	-	-10%	-1.54%	-0.6%	-1.79%	-5.38%
P/E	15.2x	16.7x	14.6x	12.9x	14x	13.1x
PBR	1.27x	1.06x	1.05x	0.99x	0.93x	0.85x
PEG	-	-0.9x	0.7x	0.7x	-1.51x	9.18x
Capitalization / Revenue	5.57x	5.16x	5.46x	5.39x	5.16x	4.94x
EV / Revenue	8.54x	7.91x	7.74x	7.31x	6.99x	6.65x
EV / EBITDA	14.2x	12.7x	12.4x	11.9x	11.3x	11x
EV / EBIT	20.7x	18.4x	18.2x	17x	16x	15.9x
EV / FCF	25.4x	20.3x	16.4x	256x	-126x	85.7x
FCF Yield	3.94%	4.92%	6.09%	0.39%	-0.79%	1.17%
Dividend per Share ²	-	-	2.5	2.75	3.3	3.6
Rate of return	-	-	1.37%	1.46%	1.77%	2.03%
EPS ²	12.49	10.21	12.44	14.65	13.29	13.48
Distribution rate	-	-	20.1%	18.8%	24.8%	26.7%
Net sales ¹	82.29	79.95	80.4	84.65	86.96	86.51
EBITDA ¹	49.43	49.59	50.13	52.1	53.92	52.14
EBIT ¹	33.98	34.38	34.18	36.42	38.09	36.14
Net income ¹	30.02	24.51	29.88	35.23	32.08	32.54
Net Debt ¹	243.8	219.4	183.2	162.5	158.7	147.8
Reference price ²	190.00	171.00	182.00	189.00	186.00	177.00
Nbr of stocks (in thousands)	2,414	2,414	2,414	2,414	2,414	2,414
Announcement Date	1/31/20	2/1/21	1/28/22	1/31/23	2/1/24	2/3/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIDUCIAL REAL ESTATE	-	-	-	-	471M
SUN HUNG KAI PROPERTIES LIMITED	15.08x	4.82x	12.95x	3.36%	42.96B
CHINA RESOURCES LAND LIMITED	7.93x	1.44x	7.55x	4.47%	27.35B
MITSUBISHI ESTATE CO., LTD.	18.64x	4.06x	16.43x	1.31%	28.58B
EMAAR PROPERTIES	5.4x	0.63x	1.33x	9.26%	25.99B
MITSUI FUDOSAN CO., LTD.	14.09x	3.12x	14.88x	2.49%	25.65B
ALPHA DHABI HOLDING	8.06x	0.89x	3.25x	2.77%	20.63B
CK ASSET HOLDINGS LIMITED	10.67x	2.03x	9.46x	4.16%	20.22B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.3x	6.51x	17.28x	1.61%	19.23B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	9.56x	1.45x	12.1x	4.01%	17.49B
Average	11.42x	2.77x	10.58x	3.71%	22.86B
Weighted average by Cap.	11.86x	2.93x	10.74x	3.73%