Valuation Fibra Shop

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
11.85 ^MXN	-0.50%		-0.42%	+28.94%

07-24	Fibra Shop, Q2 2026 Earnings Call, Jul 23, 2026
07-21	Fibra Shop Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,251	3,062	2,929	5,955	6,226	8,028	-	-
Change	-	-5.81%	-4.32%	103.29%	4.55%	28.94%	-	-
Enterprise Value (EV) ¹	10,974	14,475	14,188	17,644	18,345	20,023	19,831	19,692
Change	-	31.9%	-1.98%	24.36%	3.97%	9.15%	-0.96%	-0.7%
P/E	3.27x	2.23x	1.47x	9.88x	3.08x	5.98x	9.19x	8.23x
PBR	0.3x	0.25x	0.22x	0.36x	0.34x	0.44x	0.43x	0.42x
PEG	-	0.1x	0x	-0.1x	0x	-0.2x	-0.3x	0.7x
Capitalization / Revenue	2.28x	1.83x	1.3x	2.46x	2.39x	2.92x	2.81x	2.72x
EV / Revenue	7.7x	8.66x	6.3x	7.28x	7.04x	7.29x	6.95x	6.67x
EV / EBITDA	10.5x	11.7x	8.26x	9.79x	9.68x	10.2x	9.68x	9.29x
EV / EBIT	10.6x	11.8x	8.34x	9.89x	10.2x	10.2x	9.68x	9.29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.656	-	0.31	0.5452	0.675	0.705	0.84	1.1
Rate of return	10%	-	5.06%	6.2%	7.34%	5.95%	7.09%	9.28%
EPS ²	1.997	2.79	4.16	0.89	2.987	1.98	1.29	1.44
Distribution rate	32.8%	-	7.45%	61.3%	22.6%	35.6%	65.1%	76.4%
Net sales ¹	1,426	1,671	2,254	2,424	2,606	2,747	2,854	2,954
EBITDA ¹	1,047	1,242	1,719	1,802	1,895	1,971	2,049	2,120
EBIT ¹	1,035	1,229	1,702	1,784	1,797	1,971	2,049	2,120
Net income ¹	994.3	1,563	768.9	2,051	2,024	1,344	874	972
Net Debt ¹	7,723	11,413	11,259	11,689	12,118	11,995	11,803	11,664
Reference price ²	6.53	6.23	6.13	8.79	9.19	11.85	11.85	11.85
Nbr of stocks (in thousands)	497,801	491,458	477,883	677,499	677,499	677,499	-	-
Announcement Date	2/23/22	3/1/23	2/12/24	2/19/25	2/23/26	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIBRA SHOP	5.98x	7.29x	10.16x	5.95%	465M
REALTY INCOME CORPORATION	40.29x	15.54x	16.2x	5.2%	58.65B
UNIBAIL-RODAMCO-WESTFIELD SE	9.61x	12.64x	15.5x	5.18%	17.62B
SEGRO PLC	17.19x	24.29x	28.74x	3.35%	17.74B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.57x	17.25x	25.68x	4.82%	15.44B
KLÉPIERRE	11.5x	14.04x	16.7x	4.99%	13.08B
FEDERAL REALTY INVESTMENT TRUST	29.63x	11.46x	17.99x	3.72%	10.67B
MERLIN PROPERTIES SOCIMI, S.A.	9.89x	22.04x	29.79x	2.84%	10.63B
CAPITALAND ASCENDAS REIT	16.23x	12.49x	19.55x	5.96%	9.93B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.21x	7.28x	11.71x	5.89%	8.52B
Average	18.81x	14.43x	19.20x	4.79%	16.27B
Weighted average by Cap.	25.33x	15.74x	19.39x	4.78%