Valuation Fibra Shop

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
11.32 ^MXN	-3.99%		-4.79%	+23.18%

05-01	Fibra Shop, Q1 2026 Earnings Call, Apr 28, 2026
04-28	Fibra Shop Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,251	3,062	2,929	5,955	6,226	7,669	-	-
Change	-	-5.81%	-4.32%	103.29%	4.55%	23.18%	-	-
Enterprise Value (EV) ¹	10,974	14,475	14,188	17,644	18,345	19,559	19,370	19,226
Change	-	31.9%	-1.98%	24.36%	3.97%	6.62%	-0.97%	-0.74%
P/E	3.27x	2.23x	1.47x	9.88x	3.08x	10.9x	8.58x	7.75x
PBR	0.3x	0.25x	0.22x	0.36x	0.34x	0.42x	0.41x	0.41x
PEG	-	0.1x	0x	-0.1x	0x	-0.2x	0.3x	0.7x
Capitalization / Revenue	2.28x	1.83x	1.3x	2.46x	2.39x	2.79x	2.66x	2.6x
EV / Revenue	7.7x	8.66x	6.3x	7.28x	7.04x	7.11x	6.72x	6.52x
EV / EBITDA	10.5x	11.7x	8.26x	9.79x	9.68x	9.79x	9.26x	9.03x
EV / EBIT	10.6x	11.8x	8.34x	9.89x	10.2x	9.86x	9.41x	9.03x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.656	-	0.31	0.5452	0.675	0.705	0.88	1.12
Rate of return	10%	-	5.06%	6.2%	7.34%	6.23%	7.77%	9.89%
EPS ²	1.997	2.79	4.16	0.89	2.987	1.04	1.32	1.46
Distribution rate	32.8%	-	7.45%	61.3%	22.6%	67.8%	66.7%	76.7%
Net sales ¹	1,426	1,671	2,254	2,424	2,606	2,750	2,882	2,951
EBITDA ¹	1,047	1,242	1,719	1,802	1,895	1,997	2,092	2,130
EBIT ¹	1,035	1,229	1,702	1,784	1,797	1,983	2,058	2,130
Net income ¹	994.3	1,563	768.9	2,051	2,024	703	894	991
Net Debt ¹	7,723	11,413	11,259	11,689	12,118	11,890	11,701	11,557
Reference price ²	6.53	6.23	6.13	8.79	9.19	11.32	11.32	11.32
Nbr of stocks (in thousands)	497,801	491,458	477,883	677,499	677,499	677,499	-	-
Announcement Date	2/23/22	3/1/23	2/12/24	2/19/25	2/23/26	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBRA SHOP	10.88x	7.11x	9.79x	6.23%	443M
REALTY INCOME CORPORATION	38.34x	15.21x	15.8x	5.44%	56.17B
UNIBAIL-RODAMCO-WESTFIELD SE	8.77x	12.62x	15.65x	5.55%	16.33B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.42x	16.57x	24.25x	5.1%	14.47B
SEGRO PLC	8.87x	20.89x	23.37x	4.43%	13.24B
KLÉPIERRE	10.03x	13.26x	15.9x	5.5%	11.72B
MERLIN PROPERTIES SOCIMI, S.A.	8.16x	22.77x	30.67x	2.74%	10.96B
FEDERAL REALTY INVESTMENT TRUST	31.25x	11.26x	17.76x	3.78%	10.4B
CAPITALAND ASCENDAS REIT	16.07x	12.33x	19.26x	6.08%	9.7B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.62x	7.29x	12.06x	5.65%	8.89B
Average	17.94x	13.93x	18.45x	5.05%	15.23B
Weighted average by Cap.	23.85x	15.01x	18.44x	5.08%