|
End-of-day quote
Mexican S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 75.27 MXN | +0.09% |
|
+0.03% | +1.44% |
| 07-24 | FIBRA Prologis, Q2 2026 Earnings Call, Jul 24, 2026 | |
| 07-24 | FIBRA Prologis Declares Quarterly Distribution, Payable on August 4, 2026 | CI |
Company Valuation: FIBRA Prologis
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48,259 | 47,814 | 91,968 | 89,011 | 121,129 | 125,566 | - | - |
| Change | - | -0.92% | 92.35% | -3.22% | 36.08% | 3.66% | - | - |
| Enterprise Value (EV) 1 | 69,685 | 63,010 | 104,180 | 133,150 | 163,009 | 167,032 | 166,853 | 166,132 |
| Change | - | -9.58% | 65.34% | 27.81% | 22.43% | 2.47% | -0.11% | -0.43% |
| P/E | 14.5x | 6.59x | 5.92x | 3.37x | 10.7x | 21.6x | 16.1x | 14.7x |
| PBR | 0.97x | 0.95x | 1.31x | 0.66x | 0.94x | 0.96x | 0.93x | 0.89x |
| PEG | - | 0x | 0.1x | 0.1x | -0.2x | -0.4x | 0.5x | 1.56x |
| Capitalization / Revenue | 9.84x | 8.63x | 16.4x | 10.6x | 9.72x | 9.98x | 9.39x | 8.8x |
| EV / Revenue | 14.2x | 11.4x | 18.6x | 15.8x | 13.1x | 13.3x | 12.5x | 11.6x |
| EV / EBITDA | 17.8x | - | 23.5x | 21.5x | 17.5x | 17.2x | 15.9x | 14.7x |
| EV / EBIT | 20.6x | 18x | 30.8x | 24.3x | 17.5x | 18.1x | 15.7x | 14.1x |
| EV / FCF | 25.1x | - | -42.1x | - | 24.3x | 36.9x | 22.9x | 21.6x |
| FCF Yield | 3.99% | - | -2.37% | - | 4.12% | 2.71% | 4.36% | 4.63% |
| Dividend per Share 2 | 2.029 | - | 2.198 | 2.835 | 2.58 | 3.109 | 3.39 | 4.157 |
| Rate of return | 3.63% | - | 2.77% | 4.98% | 3.48% | 4.13% | 4.5% | 5.52% |
| EPS 2 | 3.866 | 8.328 | 13.41 | 16.92 | 6.915 | 3.479 | 4.686 | 5.127 |
| Distribution rate | 52.5% | - | 16.4% | 16.8% | 37.3% | 89.4% | 72.3% | 81.1% |
| Net sales 1 | 4,906 | 5,543 | 5,606 | 8,432 | 12,460 | 12,587 | 13,373 | 14,267 |
| EBITDA 1 | 3,925 | - | 4,437 | 6,184 | 9,303 | 9,727 | 10,482 | 11,336 |
| EBIT 1 | 3,385 | 3,509 | 3,381 | 5,486 | 9,303 | 9,244 | 10,621 | 11,743 |
| Net income 1 | 9,979 | 7,548 | 15,032 | 23,836 | 11,117 | 8,504 | 8,721 | 9,891 |
| Net Debt 1 | 21,426 | 15,196 | 12,212 | 44,139 | 41,881 | 41,466 | 41,287 | 40,566 |
| Reference price 2 | 55.90 | 54.91 | 79.43 | 56.96 | 74.20 | 75.28 | 75.28 | 75.28 |
| Nbr of stocks (in thousands) | 863,340 | 870,694 | 1,157,903 | 1,562,669 | 1,632,390 | 1,668,204 | - | - |
| Announcement Date | 1/19/22 | 1/18/23 | 1/17/24 | 2/24/25 | 2/23/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.62x | 13.26x | 17.16x | 4.13% | 7.42B | |
| 40.74x | 19.04x | 24.32x | 3.15% | 129B | |
| 18.62x | 15.71x | 17.9x | 1.11% | 40.06B | |
| 33.51x | 15.53x | 22x | 3.2% | 10.63B | |
| 615.99x | 9.32x | 13.16x | 4.73% | 8.24B | |
| 25.84x | 13.41x | 19.59x | 3.25% | 8.08B | |
| 33.88x | 11.6x | 15.82x | 4.16% | 7.17B | |
| 33.03x | 16.15x | 24.44x | 3.31% | 7.1B | |
| 9.18x | 18.49x | 21.23x | 5.62% | 5.92B | |
| 10.1x | 17.81x | 18.9x | 6.08% | 5.92B | |
| Average | 84.25x | 15.03x | 19.45x | 3.87% | 22.95B | |
| Weighted average by Cap. | 54.00x | 17.19x | 21.81x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FIBRAPL 14 Stock
- Valuation FIBRA Prologis
Select your edition
All financial news and data tailored to specific country editions
