Company Valuation: Ferroamp AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,097 708.6 269.2 210.1 206.6 270.8 - -
Change - -35.4% -62.01% -21.94% -1.68% 31.07% - -
Enterprise Value (EV) 1,097 653.8 245.3 227.9 206.4 270.8 270.8 270.8
Change - -40.4% -62.48% -7.12% -9.39% 31.18% 0% 0%
P/E -25.4x -12.6x -1.86x -0.66x -7.37x - - -
PBR - 4.38x 0.79x 0.92x - - - -
PEG - -0.6x -0.1x -0x 0.1x - - -
Capitalization / Revenue - 2.85x 0.65x 1.59x 1.47x 1.08x 0.73x 0.54x
EV / Revenue - 0x 0x 0x 0x 1.08x 0.73x 0.54x
EV / EBITDA - -0x -0x -0x -0x -14.6x 10.7x 5.17x
EV / EBIT - -0x -0x -0x -0x -10.4x 25.3x 7.38x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.19 -3.84 -4.7 -6.25 -0.26 - - -
Distribution rate - - - - - - - -
Net sales 1 - 248.7 415.2 132.6 140.5 250 370 505
EBITDA 1 - -46.24 -88.2 -80.49 -14.12 -18.6 25.2 52.4
EBIT 1 - -54.11 -105.6 -239.5 -19.36 -26 10.7 36.7
Net income 1 -41.1 -54.26 -105.9 -243.7 -22.86 -26 10.3 37.1
Net Debt - -54.78 -23.88 17.71 -0.172 - - -
Reference price 2 81.000 48.200 8.720 4.135 1.915 2.510 2.510 2.510
Nbr of stocks (in thousands) 13,542 14,701 30,872 50,822 107,896 107,896 - -
Announcement Date 2/16/22 2/16/23 2/16/24 2/13/25 2/12/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.99M
25.28x4.6x21.45x1.2% 179B
140.76x20.64x94.86x-.--% 85.16B
128.46x2.99x31.88x-.--% 38.49B
25.36x2.12x13.09x2.71% 33.05B
24.86x2.16x14.1x3.67% 29.7B
16x2.06x12.21x2.68% 24.38B
58.35x4.92x36.89x0.53% 23.15B
33.28x3.66x21.71x0.37% 19.26B
44.3x3.26x30.65x0.5% 15.29B
Average 55.18x 5.16x 30.76x 1.29% 44.77B
Weighted average by Cap. 58.29x 6.96x 35.83x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FERRO Stock
  4. Valuation Ferroamp AB