|
Market Closed -
Japan Exchange
01:30:00 2026-11-13 EST
|
5-day change | 1st Jan Change | ||
| 836.00 JPY | +0.12% |
|
+0.24% | -5.00% |
Company Valuation: Felissimo Corporation
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,616 | 8,433 | 7,115 | 6,539 | 5,356 | 6,140 |
| Change | - | -2.13% | -15.63% | -8.11% | -18.08% | 14.63% |
| Enterprise Value (EV) 1 | -6,293 | -5,050 | -4,961 | -2,509 | -4,146 | -3,916 |
| Change | - | 19.75% | 1.77% | 49.41% | -65.21% | 5.54% |
| P/E | 6.8x | 5.1x | 10.6x | -7.62x | 39.4x | 17.1x |
| PBR | 0.52x | 0.43x | 0.36x | 0.35x | 0.28x | 0.31x |
| PEG | - | 0.3x | -0.2x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.26x | 0.25x | 0.22x | 0.22x | 0.18x | 0.21x |
| EV / Revenue | -0.19x | -0.15x | -0.15x | -0.08x | -0.14x | -0.13x |
| EV / EBITDA | -3.27x | -2.68x | -4.56x | 20.1x | -4.46x | -3.6x |
| EV / EBIT | -4.18x | -3.85x | -11.2x | 2.69x | -58.4x | -18.1x |
| EV / FCF | -1.97x | 1.35x | 4.01x | 1.79x | 150x | -25.4x |
| FCF Yield | -50.7% | 74.1% | 24.9% | 55.8% | 0.67% | -3.93% |
| Dividend per Share 2 | 5 | 15 | 15 | 15 | 15 | 20 |
| Rate of return | 0.38% | 1.27% | 1.5% | 1.63% | 1.99% | 2.32% |
| EPS 2 | 194.2 | 232.2 | 94.22 | -120.5 | 19.1 | 50.27 |
| Distribution rate | 2.58% | 6.46% | 15.9% | -12.5% | 78.6% | 39.8% |
| Net sales 1 | 33,260 | 33,729 | 32,160 | 29,607 | 29,449 | 29,179 |
| EBITDA 1 | 1,922 | 1,883 | 1,088 | -125 | 929 | 1,088 |
| EBIT 1 | 1,505 | 1,311 | 441 | -932 | 71 | 216 |
| Net income 1 | 1,285 | 1,654 | 671 | -858 | 136 | 358 |
| Net Debt 1 | -14,909 | -13,483 | -12,076 | -9,048 | -9,502 | -10,056 |
| Reference price 2 | 1,321.00 | 1,184.00 | 999.00 | 918.00 | 752.00 | 862.00 |
| Nbr of stocks (in thousands) | 6,523 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 |
| Announcement Date | 5/27/21 | 5/26/22 | 5/30/23 | 5/30/24 | 5/29/25 | 5/27/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 37.24M | |
| 20.83x | 3.53x | 13.35x | -.--% | 2,883B | |
| 30.05x | 2.12x | 15.47x | 2.89% | 62.19B | |
| 10.67x | 0.1x | 4.07x | 3.67% | 37.51B | |
| -19.41x | 0.61x | 39.8x | -.--% | 27.23B | |
| 8.74x | 0.27x | 7.26x | - | 22B | |
| 78.34x | 6.86x | 36.02x | 0.19% | 17.87B | |
| 17x | 1.44x | 9.86x | 2.95% | 17.11B | |
| 32.96x | 5.06x | 16.44x | -.--% | 16.69B | |
| 37.34x | 2.7x | 18.67x | 0.69% | 16.09B | |
| Average | 24.06x | 2.52x | 17.88x | 1.3% | 310B | |
| Weighted average by Cap. | 20.92x | 3.42x | 13.63x | 0.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3396 Stock
- Valuation Felissimo Corporation
Select your edition
All financial news and data tailored to specific country editions
