Company Valuation: Feedback plc

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 11.47 16.67 15.33 9.468 6.353 2.848 -
Change - 45.33% -8% -38.26% -32.9% -55.17% -
Enterprise Value (EV) 1 9.249 6.363 8.017 5.59 0.4034 0.8664 3.762
Change - -31.2% 26% -30.27% -92.78% 114.79% 334.2%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 39.9x 28.3x 15x 8.01x 7.17x 3.52x 3.52x
EV / Revenue 32.2x 10.8x 7.82x 4.73x 0.46x 1.07x 4.64x
EV / EBITDA -5x -3.36x -3.07x -2.05x -0.13x -0.27x -1.46x
EV / EBIT -4.49x -2.53x -2.34x -1.51x -0.1x -0.24x -1.28x
EV / FCF - - - -1.58x -0.11x -0.22x -1.29x
FCF Yield - - - -63.2% -906% -462% -77.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 0.2874 0.5886 1.025 1.182 0.8856 0.81 0.81
EBITDA 1 -1.849 -1.892 -2.61 -2.73 -3.06 -3.249 -2.568
EBIT 1 -2.06 -2.513 -3.422 -3.69 -4.211 -3.549 -2.95
Net income - - - - - - -
Net Debt 1 -2.221 -10.31 -7.318 -3.878 -5.95 -1.982 0.9141
Reference price 2 2.1500 1.2500 1.1500 0.7100 0.1450 0.0650 0.0650
Nbr of stocks (in thousands) 5,335 13,335 13,335 13,335 43,815 43,815 -
Announcement Date 11/2/21 9/20/22 9/12/23 11/4/24 9/17/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.07x-0.27x-.--% 3.79M
36.06x6.09x23.28x0.26% 260B
37.21x7.05x22.09x0.62% 165B
51.2x12.41x26.62x-.--% 154B
16.67x3.37x10.92x-.--% 61.49B
36.38x7.29x23.05x-.--% 52.9B
20.86x2.49x12.59x2.42% 52.84B
48.66x12.03x26.52x-.--% 51.46B
35.36x7x23.77x0.57% 51.16B
83.48x7.91x24.03x-.--% 46.85B
Average 40.65x 6.67x 19.26x 0.39% 89.57B
Weighted average by Cap. 39.83x 7.51x 22.39x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Feedback plc

Historical PBR trend

Valuation ratios - PBR - Feedback plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Feedback plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Feedback plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Feedback plc
  1. Stock Market
  2. Stocks
  3. FDBK Stock
  4. Valuation Feedback plc