|
Market Closed -
London S.E.
11:35:16 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 6.850 GBX | 0.00% |
|
0.00% | -28.83% |
| 07-14 | Hercules and Shearwater win new contracts | AN |
| 07-14 | Earnings Flash (FDBK.L) Feedback PLC Reports FY26 Revenue GBP800,000 | MT |
Projected Income Statement: Feedback plc
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.2874 | 0.5886 | 1.025 | 1.182 | 0.8856 | 0.81 | 0.81 |
| Change | - | 104.78% | 74.15% | 15.27% | -25.05% | -8.54% | 0% |
| EBITDA 1 | -1.849 | -1.892 | -2.61 | -2.73 | -3.06 | -3.249 | -2.568 |
| Change | - | -2.34% | -37.95% | -4.6% | -12.09% | -6.17% | 20.94% |
| EBIT 1 | -2.06 | -2.513 | -3.422 | -3.69 | -4.211 | -3.549 | -2.95 |
| Change | - | -21.99% | -36.16% | -7.84% | -14.1% | 15.71% | 16.88% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | -3.597 | - | - | - |
| Change | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 11/2/21 | 9/20/22 | 9/12/23 | 11/4/24 | 9/17/25 | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Feedback plc
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | -2.22 | -10.3 | -7.32 | -3.88 | -5.95 | -1.98 | 0.91 |
| Change | - | -363.96% | 28.93% | 46.99% | -53.35% | 66.72% | 145.96% |
| Announcement Date | 11/2/21 | 9/20/22 | 9/12/23 | 11/4/24 | 9/17/25 | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Feedback plc
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| CAPEX 1 | 0.0161 | 0.00545 | 0.0191 | - | - | - | - |
| Change | - | -66.11% | 250.09% | - | - | - | - |
| Free Cash Flow (FCF) 1 | - | - | - | -3.533 | -3.655 | -4.006 | -2.905 |
| Change | - | - | - | - | -3.45% | -9.6% | 27.47% |
| Announcement Date | 11/2/21 | 9/20/22 | 9/12/23 | 11/4/24 | 9/17/25 | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Feedback plc
| Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | -643.23% | -321.46% | -254.63% | -231.05% | -345.52% | -401.07% | -317.09% |
| EBIT Margin (%) | - | -716.77% | -427% | -333.85% | -312.32% | -475.44% | -438.17% | -364.23% |
| EBT Margin (%) | - | - | - | - | -304.43% | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | -299.03% | -412.71% | -494.57% | -358.69% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | -44.35% | -30.95% | -15.61% | -16.43% | -22.99% | -34.87% | - | - |
| ROE | -80.11% | -46.02% | -22.33% | -23.75% | -35.63% | -105.98% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | -0.36x |
| Debt / Free cash flow | - | - | - | - | - | - | - | -0.31x |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | 5.59% | 0.93% | 1.86% | - | - | - | - |
| CAPEX / EBITDA (%) | - | -0.87% | -0.29% | -0.73% | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 5,335 | 13,335 | 13,335 | 13,335 | 43,815 | 43,815 | 43,815 |
| Announcement Date | - | 11/2/21 | 9/20/22 | 9/12/23 | 11/4/24 | 9/17/25 | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 1.26x | 4.83x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0685GBP
Average target price
0.6000GBP
Spread / Average Target
+775.91%
Net sales - Rate of surprise
- Stock Market
- Stocks
- FDBK Stock
- Financials Feedback plc
Select your edition
All financial news and data tailored to specific country editions
