|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 272.40 EUR | +0.42% |
|
-0.27% | +34.38% |
| 07-08 | Industrials Down as Oil Rebound Weighs on Transports - Industrials Roundup | DJ |
| 07-06 | Dubai Chambers, FedEx Partner to Boost Local Businesses' Global Expansion Plans | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,532 | 58,206 | 54,790 | 62,495 | 73,911 | - | - |
| Change | - | -30.32% | -5.87% | 14.06% | - | - | - |
| Enterprise Value (EV) 1 | 97,324 | 71,573 | 68,546 | 76,197 | 110,649 | 86,397 | 85,465 |
| Change | - | -26.46% | -4.23% | 11.16% | - | -1.57% | -1.08% |
| P/E | 16.2x | 15.7x | 14.1x | 14.8x | 22.2x | 15.3x | 12.9x |
| PBR | 3.49x | 2.4x | 2.14x | 2.31x | 3.11x | - | - |
| PEG | - | -0.6x | 1.76x | 1.3x | - | 0.9x | 0.7x |
| Capitalization / Revenue | 0.99x | 0.62x | 0.61x | 0.71x | 1.04x | 0.78x | 0.77x |
| EV / Revenue | 1.16x | 0.77x | 0.76x | 0.87x | 1.17x | 0.92x | 0.89x |
| EV / EBITDA | 9.76x | 6.61x | 7.18x | 7.24x | 10.1x | 8.14x | 7.63x |
| EV / EBIT | 15.7x | 10.4x | 12.8x | 12.2x | 16.7x | 13.4x | 12.2x |
| EV / FCF | 23.6x | 23.3x | 26x | 24.3x | 21.6x | 15.4x | 14.8x |
| FCF Yield | 4.24% | 4.29% | 3.85% | 4.12% | 4.62% | 6.51% | 6.76% |
| Dividend per Share 2 | 2.7 | 3.4 | 5.86 | 5.16 | 5.753 | 5.267 | 5.38 |
| Rate of return | 0.86% | 1.51% | 2.69% | 2.03% | 1.86% | 1.7% | 1.74% |
| EPS 2 | 19.45 | 14.33 | 15.48 | 17.21 | 18.55 | 20.27 | 23.95 |
| Distribution rate | 13.9% | 23.7% | 37.9% | 30% | 33.3% | 26% | 22.5% |
| Net sales 1 | 84,000 | 93,512 | 90,155 | 87,700 | 94,720 | 94,388 | 96,086 |
| EBITDA 1 | 9,976 | 10,835 | 9,549 | 10,528 | 10,980 | 10,612 | 11,196 |
| EBIT 1 | 6,180 | 6,865 | 5,373 | 6,240 | 6,611 | 6,452 | 7,028 |
| Net income 1 | 5,230 | 3,826 | 3,972 | 4,331 | 4,433 | 4,661 | 5,320 |
| Net Debt 1 | 13,792 | 13,367 | 13,756 | 13,702 | 12,403 | 12,486 | 11,554 |
| Reference price 2 | 314.81 | 224.58 | 217.98 | 253.96 | 309.76 | 309.76 | 309.76 |
| Nbr of stocks (in thousands) | 265,342 | 259,178 | 251,352 | 246,081 | 238,607 | - | - |
| Announcement Date | 6/24/21 | 6/23/22 | 6/20/23 | 6/25/24 | 6/23/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.51x | 1.25x | 9.1x | 5.97% | 93.45B | ||
| 16.36x | 1x | 7.39x | 3.56% | 69.88B | ||
| 24.06x | 1.75x | 16.66x | 0.95% | 21.5B | ||
| 25.75x | 2.46x | 9.17x | -.--% | 8.78B | ||
| 27.28x | 0.54x | 7.89x | -.--% | 5.74B | ||
| 15.67x | 0.71x | 8.08x | 3.35% | 5.92B | ||
| 8.32x | 0.27x | 5.18x | 8.49% | 5.15B | ||
| 35.69x | 0.34x | 6.84x | 2.36% | 3.83B | ||
| Average | 21.08x | 1.04x | 8.79x | 3.08% | 26.78B | |
| Weighted average by Cap. | 17.58x | 1.19x | 9.11x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
















