Valuation FCE Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-17 EDT			5-day change	1st Jan Change
578.00 ^JPY	+1.40%		+1.94%	-17.07%

08-09	Fce Inc. Revises Dividend Guidance for the Fiscal Year Ending September 30, 2026	CI
08-09	Fce Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2023	2024	2025
Market Cap ¹	5,922	9,702	15,890
Change	-	63.81%	63.79%
Enterprise Value (EV) ¹	3,871	6,765	12,830
Change	-	74.74%	89.67%
P/E	20x	18.6x	25.6x
PBR	3.48x	2.9x	4.19x
PEG	-1.6x	0.4x	1.5x
Capitalization / Revenue	1.42x	1.94x	2.61x
EV / Revenue	0.93x	1.35x	2.1x
EV / EBITDA	-	-	-
EV / EBIT	6.65x	9.37x	14.1x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	6	7.5
Rate of return	-	1.34%	1.04%
EPS ²	15.83	24.1	28.23
Distribution rate	-	24.9%	26.6%
Net sales ¹	4,174	5,006	6,099
EBITDA	624	787	1,005
EBIT ¹	582	722	912
Net income ¹	318	502	662
Net Debt ¹	-2,051	-2,937	-3,060
Reference price ²	316.67	447.50	722.00
Nbr of stocks (in thousands)	18,702	21,680	22,009
Announcement Date	12/27/23	12/26/24	12/25/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FCE INC.	-	-	-	-	79.07M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	16.75x	1.06x	7.29x	2.26%	8.36B
TAL EDUCATION GROUP	7.78x	0.84x	4.12x	-.--%	6.46B
LAUREATE EDUCATION, INC.	18.07x	2.64x	8.58x	7.71%	5.18B
COVISTA INC.	15.14x	2.24x	8.27x	-	4.49B
PHYSICSWALLAH LIMITED	696.89x	7.58x	73.26x	-	3.54B
STRIDE, INC.	11.23x	0.98x	3.97x	-	3.43B
PERDOCEO EDUCATION CORPORATION	10.89x	-	-	-	2B
Average	110.97x	2.56x	17.58x	3.32%	4.19B
Weighted average by Cap.	85.98x	2.17x	14.05x	2.94%