Valuation Fastenal Company Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 09:57:29 2026-06-18 EDT			5-day change	1st Jan Change
239.20 ^BRL	-0.09%		0.00%	+2.36%

06-23	Fastenal Company Amends and Restates Credit Agreement and Amends Master Note Agreement	CI
06-16	DA Davidson Initiates Fastenal at Neutral With $46 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	54,072	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	17.37%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	53,952	53,940	53,759
Change	-	-25.87%	35.12%	11.01%	11.61%	17.49%	-0.02%	-0.34%
P/E	40x	25x	32.1x	36x	36.8x	38.1x	34.5x	31.9x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	12.9x	11.9x	10.9x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.8x	3.3x	3.9x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	5.93x	5.45x	5.06x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	5.91x	5.43x	5.03x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	26.1x	23.8x	21.5x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	28.7x	26.1x	24x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	47.7x	44.3x	41.3x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	2.1%	2.26%	2.42%
Dividend per Share ²	0.56	0.62	0.7	0.78	-	0.9296	0.9976	1.049
Rate of return	1.75%	2.62%	2.16%	2.17%	-	1.97%	2.12%	2.23%
EPS ²	0.8	0.945	1.01	1	1.09	1.237	1.366	1.478
Distribution rate	70%	65.6%	69.3%	78%	-	75.1%	73%	71%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,125	9,925	10,686
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,069	2,268	2,500
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,877	2,066	2,243
Net income ¹	925	1,087	1,155	1,151	1,258	1,421	1,562	1,690
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-120.9	-132.6	-313.6
Reference price ²	32.03	23.66	32.38	35.96	40.13	47.10	47.10	47.10
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,148,035	-	-
Announcement Date	1/19/22	1/19/23	1/18/24	1/17/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
W.W. GRAINGER, INC.	29.72x	3.37x	19.57x	0.71%	63.91B
DIPLOMA PLC	34.68x	5.47x	20.36x	0.92%	12.57B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	31.48x	2.51x	20.36x	0.57%	12.46B
CORE & MAIN, INC.	18.07x	1.4x	11.3x	-.--%	9.2B
MSC INDUSTRIAL DIRECT CO., INC.	28.13x	1.8x	15.73x	2.96%	6.6B
RS GROUP PLC	15.75x	1.04x	9.15x	4.01%	3.67B
DXP ENTERPRISES, INC.	26.18x	-	-	-	2.53B
DNOW INC.	162.61x	0.54x	12.18x	-	2.47B
BUFAB AB	30.63x	3.13x	17.95x	1.15%	2.47B
Average	41.92x	2.41x	15.83x	1.47%	12.88B
Weighted average by Cap.	31.77x	3.11x	18.32x	0.91%