Valuation Fastenal Company Sao Paulo

Stocks

Market Closed - Sao Paulo 12:47:53 2026-10-02 EDT			5-day change	1st Jan Change
265.00 ^BRL	+2.75%		0.00%	+13.40%

10-15	Baird Adjusts Price Target on Fastenal to $60 From $59	MT
10-15	Bernstein Adjusts Price Target on Fastenal Company to $47 From $42	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	57,799	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	25.46%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	57,737	57,645	57,402
Change	-	-25.87%	35.12%	11.01%	11.61%	25.74%	-0.16%	-0.42%
P/E	40x	25x	32.1x	36x	36.8x	40.2x	36.4x	33.3x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	13.9x	12.8x	11.6x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.4x	3.5x	3.64x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.2x	5.66x	5.23x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.2x	5.64x	5.2x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	27.3x	24.8x	22.6x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	30x	27x	24.6x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	51.5x	45.3x	41.9x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	1.94%	2.21%	2.39%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9684	1.054	1.126
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	1.9%	2.07%	2.21%
EPS ²	0.8	0.945	1.01	1	1.09	1.269	1.403	1.531
Distribution rate	70%	65.6%	69.3%	78%	80.3%	76.3%	75.1%	73.6%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,320	10,214	11,042
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,114	2,325	2,541
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,927	2,131	2,331
Net income ¹	925	1,087	1,155	1,151	1,258	1,463	1,612	1,757
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-62.6	-154.7	-397
Reference price ²	32.03	23.66	32.38	35.96	40.13	51.02	51.02	51.02
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,265	-	-
Announcement Date	1/19/22	1/19/23	1/18/24	1/17/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARKER-HANNIFIN CORPORATION	31.06x	5.51x	20.11x	0.84%	121B
ATLAS COPCO AB	33x	5.23x	19.83x	1.62%	93.93B
W.W. GRAINGER, INC.	28.63x	3.27x	18.9x	0.73%	62.7B
KEYSIGHT TECHNOLOGIES, INC.	40.08x	8.12x	23.76x	-.--%	58.24B
FASTENAL COMPANY	39.74x	6.2x	27.32x	1.92%	57.8B
FANUC CORPORATION	26.75x	4.91x	17.2x	2.25%	34.86B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.5x	1.75x	12.62x	2.29%	29.83B
INGERSOLL RAND INC.	31.01x	4.1x	15.48x	0.11%	30.21B
SMC CORPORATION	19.15x	3.26x	10.44x	1.59%	26.55B
Average	29.99x	4.71x	18.41x	1.26%	57.27B
Weighted average by Cap.	31.59x	5.10x	19.73x	1.17%