Valuation Fanuc Corporation Deutsche Boerse AG
Stocks
FUC
JP3802400006
Industrial Machinery & Equipment
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.27 EUR | -0.06% |
|
-6.10% | +5.69% |
| 07-16 | Fujitsu Teams Up With Japan's Robotics Majors for Physical AI Push | MT |
| 07-16 | Nvidia partners with Japan robotics firms on AI development | RE |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 6,031,003 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 21.9% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 5,267,972 | 5,216,405 | 5,165,548 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 23.72% | -0.98% | -0.97% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 30.2x | 28.2x | 26.6x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 3.16x | 3.05x | 2.95x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 1.5x | 4.06x | 4.34x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 6.36x | 6.02x | 5.76x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 5.56x | 5.21x | 4.93x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 19.2x | 18x | 17.1x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 23.4x | 21.6x | 20.1x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 28.6x | 24.7x | 23.5x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.5% | 4.05% | 4.25% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 129.2 | 139.6 | 150.2 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2% | 2.16% | 2.32% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 214 | 228.8 | 242.8 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 60.4% | 61% | 61.9% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 948,261 | 1,001,844 | 1,047,416 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 274,172 | 289,343 | 302,498 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 225,600 | 242,011 | 256,775 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 198,627 | 212,981 | 225,512 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -763,031 | -814,597 | -865,455 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 6,463.00 | 6,463.00 | 6,463.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 933,158 | - | - |
| Announcement Date | 4/26/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/24/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.94x | 6x | 22.29x | 0.77% | 120B | |
| 35.33x | 4.5x | 16.63x | 0.1% | 33.11B | |
| 21.52x | 1.78x | 13.07x | 2.26% | 30.6B | |
| 26.79x | 3.23x | 13.91x | 1.4% | 28.52B | |
| 21.89x | 3.18x | 13.69x | 1.07% | 26.67B | |
| 22.42x | 3.45x | 11.58x | 1.63% | 24.91B | |
| 25.48x | 3.21x | 15.69x | 1.78% | 23.26B | |
| 95.46x | 32.97x | 77.29x | 0.4% | 22.41B | |
| 20.92x | 4.22x | 15.15x | 2.38% | 21.46B | |
| Average | 33.86x | 6.95x | 22.14x | 1.31% | 36.76B | |
| Weighted average by Cap. | 33.56x | 6.32x | 21.45x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- FUC Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
