Valuation Fanuc Corporation Deutsche Boerse AG
Stocks
FUC
JP3802400006
Industrial Machinery & Equipment
|
Market Closed -
Deutsche Boerse AG
09:49:42 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 33.64 EUR | -4.49% |
|
-3.11% | +1.75% |
| 10-14 | Is it reasonable to invest in humanoid robots this early? |  |
| 09-18 | Tranche Update on Fanuc Corporation's Equity Buyback Plan announced on April 24, 2026. | CI |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 5,512,164 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 11.41% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 4,762,741 | 4,725,120 | 4,676,406 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 11.86% | -0.79% | -1.03% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 26.7x | 24.8x | 23.1x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 2.87x | 2.77x | 2.67x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 1.1x | 3.21x | 3.07x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 5.69x | 5.33x | 5.05x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 4.91x | 4.56x | 4.28x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 17.2x | 15.8x | 14.7x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 20.9x | 18.9x | 17.4x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 27x | 23.2x | 22.3x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.7% | 4.31% | 4.48% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 132.8 | 144.5 | 156.8 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2.25% | 2.45% | 2.66% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 220.8 | 237.9 | 255.8 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 60.1% | 60.7% | 61.3% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 969,483 | 1,035,109 | 1,092,417 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 276,885 | 298,566 | 317,961 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 228,206 | 250,176 | 268,778 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 205,842 | 221,476 | 237,697 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -749,423 | -787,044 | -835,758 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 5,907.00 | 5,907.00 | 5,907.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 933,158 | - | - |
| Announcement Date | 4/26/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/24/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.89x | 5.48x | 20.01x | 0.84% | 121B | |
| 34.65x | 5.47x | 20.75x | 1.55% | 97.11B | |
| 41.9x | 8.49x | 24.85x | -.--% | 60.88B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.67B | |
| 40.81x | 6.35x | 27.99x | 1.92% | 59.66B | |
| 28.3x | 5.24x | 18.36x | 2.12% | 36.71B | |
| 31.04x | 4.1x | 15.49x | 0.11% | 30.24B | |
| 20.82x | 1.78x | 12.83x | 2.26% | 30.29B | |
| 20.72x | 3.58x | 11.46x | 1.47% | 28.59B | |
| Average | 30.86x | 4.86x | 18.96x | 1.22% | 58.53B | |
| Weighted average by Cap. | 32.41x | 5.25x | 20.22x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- FUC Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
