|
Market Closed -
Boerse Muenchen
16:44:31 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 351.60 EUR | +3.41% |
|
+3.41% | +53.50% |
| 08-18 | F5 Introduces Enhancements to F5 AI Gateway and Integrates Solution into F5 AI Security Platform | CI |
| 08-06 | Tranche Update on F5, Inc.'s Equity Buyback Plan announced on October 26, 2010. | CI |
Company Valuation: F5, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,989 | 8,620 | 9,557 | 12,834 | 18,566 | 23,055 | - | - |
| Change | - | -28.1% | 10.86% | 34.3% | 44.66% | 24.17% | - | - |
| Enterprise Value (EV) 1 | 11,447 | 7,736 | 8,753 | 11,371 | 17,222 | 21,270 | 20,651 | 19,922 |
| Change | - | -32.42% | 13.15% | 29.9% | 51.46% | 23.51% | -2.91% | -3.53% |
| P/E | 37.2x | 27.5x | 24.6x | 23.1x | 27.4x | 32.5x | 29.6x | 25.3x |
| PBR | 5.11x | 3.51x | 3.47x | 4.17x | 5.23x | 5.77x | 4.96x | 4.21x |
| PEG | - | -20.98x | 1x | 0.5x | 1.2x | 5.36x | 3x | 1.5x |
| Capitalization / Revenue | 4.6x | 3.2x | 3.4x | 4.56x | 6.01x | 6.81x | 6.33x | 5.86x |
| EV / Revenue | 4.39x | 2.87x | 3.11x | 4.04x | 5.58x | 6.29x | 5.67x | 5.06x |
| EV / EBITDA | 12.2x | 8.65x | 9.1x | 10.8x | 14.6x | 16.6x | 15.2x | 13.3x |
| EV / EBIT | 13.9x | 9.94x | 10.3x | 12x | 15.9x | 17.9x | 16.7x | 14.5x |
| EV / FCF | 18.6x | 18.9x | 14.6x | 14.9x | 19x | 21.2x | 19.3x | 16.8x |
| FCF Yield | 5.37% | 5.29% | 6.85% | 6.7% | 5.26% | 4.71% | 5.19% | 5.96% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.34 | 5.27 | 6.55 | 9.55 | 11.8 | 12.52 | 13.77 | 16.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,605 | 2,696 | 2,813 | 2,816 | 3,088 | 3,384 | 3,643 | 3,935 |
| EBITDA 1 | 937.6 | 893.9 | 962.4 | 1,053 | 1,179 | 1,282 | 1,355 | 1,502 |
| EBIT 1 | 822.2 | 778.3 | 849.7 | 945.5 | 1,086 | 1,191 | 1,239 | 1,373 |
| Net income 1 | 331.2 | 322.2 | 394.9 | 566.8 | 692.4 | 728.1 | 797 | 921.5 |
| Net Debt 1 | -541.6 | -884.6 | -803.3 | -1,464 | -1,344 | -1,784 | -2,403 | -3,133 |
| Reference price 2 | 198.78 | 144.73 | 161.14 | 220.20 | 323.19 | 407.13 | 407.13 | 407.13 |
| Nbr of stocks (in thousands) | 60,312 | 59,562 | 59,306 | 58,284 | 57,447 | 56,627 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/28/24 | 10/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.13x | 3.77x | 13.16x | 2.87% | 222B | |
| 14.09x | 1.55x | 8.16x | 3.41% | 116B | |
| -114.74x | 18.24x | 105.52x | -.--% | 114B | |
| 15.17x | 2.77x | 10.47x | 5.42% | 88.66B | |
| 20.92x | 5.47x | 13.43x | 2.72% | 63.28B | |
| 14.99x | 2.19x | 9.28x | 5.2% | 48.47B | |
| 22.03x | 1.81x | 11.13x | 1.37% | 42.34B | |
| 21.31x | 1.62x | 10.27x | 0.87% | 40.69B | |
| 18.17x | 2.3x | 11.01x | 4.81% | 37.26B | |
| Average | 3.90x | 4.41x | 21.38x | 2.96% | 85.82B | |
| Weighted average by Cap. | -0.52x | 5.20x | 25.11x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FFIV Stock
- FFV Stock
- Valuation F5, Inc.
Select your edition
All financial news and data tailored to specific country editions
