Valuation F5, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:59 2026-08-06 EDT			5-day change	1st Jan Change
357.75 ^EUR	+0.22%		+0.86%	+61.72%

08-03	F5 Insider Sold Shares Worth $1,555,795, According to a Recent SEC Filing	MT
07-29	F5, Inc. Integrates F5 Ai Guardrails with Nvidia Corporation Nemo Guardrails to Extend Runtime Security for Enterprise Ai Applications	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,989	8,620	9,557	12,834	18,566	23,473	-	-
Change	-	-28.1%	10.86%	34.3%	44.66%	26.43%	-	-
Enterprise Value (EV) ¹	11,447	7,736	8,753	11,371	17,222	21,689	21,070	20,340
Change	-	-32.42%	13.15%	29.9%	51.46%	25.94%	-2.85%	-3.46%
P/E	37.2x	27.5x	24.6x	23.1x	27.4x	33x	30x	25.7x
PBR	5.11x	3.51x	3.47x	4.17x	5.23x	5.86x	5.03x	4.27x
PEG	-	-20.98x	1x	0.5x	1.2x	5.45x	3x	1.5x
Capitalization / Revenue	4.6x	3.2x	3.4x	4.56x	6.01x	6.94x	6.44x	5.96x
EV / Revenue	4.39x	2.87x	3.11x	4.04x	5.58x	6.41x	5.78x	5.17x
EV / EBITDA	12.2x	8.65x	9.1x	10.8x	14.6x	16.9x	15.5x	13.5x
EV / EBIT	13.9x	9.94x	10.3x	12x	15.9x	18.2x	17x	14.8x
EV / FCF	18.6x	18.9x	14.6x	14.9x	19x	21.7x	19.7x	17.1x
FCF Yield	5.37%	5.29%	6.85%	6.7%	5.26%	4.62%	5.09%	5.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.34	5.27	6.55	9.55	11.8	12.52	13.77	16.08
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,605	2,696	2,813	2,816	3,088	3,384	3,643	3,935
EBITDA ¹	937.6	893.9	962.4	1,053	1,179	1,282	1,355	1,502
EBIT ¹	822.2	778.3	849.7	945.5	1,086	1,191	1,239	1,373
Net income ¹	331.2	322.2	394.9	566.8	692.4	728.1	797	921.5
Net Debt ¹	-541.6	-884.6	-803.3	-1,464	-1,344	-1,784	-2,403	-3,133
Reference price ²	198.78	144.73	161.14	220.20	323.19	413.07	413.07	413.07
Nbr of stocks (in thousands)	60,312	59,562	59,306	58,284	57,447	56,826	-	-
Announcement Date	10/26/21	10/25/22	10/24/23	10/28/24	10/27/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	23.41x	3.77x	13.18x	2.86%	222B
SNOWFLAKE INC.	-111.07x	17.66x	101.98x	-.--%	110B
ACCENTURE PLC	12.64x	1.4x	7.33x	3.8%	104B
TATA CONSULTANCY SERVICES LTD.	15.63x	2.86x	10.8x	5.26%	91.82B
RELX PLC	21.26x	5.54x	13.6x	2.68%	63.87B
INFOSYS LIMITED	15.38x	2.25x	9.53x	5.08%	50B
NEC CORPORATION	20.66x	1.52x	9.63x	0.92%	38.98B
HCL TECHNOLOGIES LIMITED	18.39x	2.36x	11.32x	4.73%	38.42B
FUJITSU LIMITED	19.65x	1.6x	9.8x	1.49%	38.35B
Average	3.99x	4.33x	20.80x	2.98%	84.22B
Weighted average by Cap.	0.20x	5.10x	24.30x	2.92%