|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 1.974 EUR | -3.00% |
|
-1.79% | +2.07% |
| 08-28 | F-Secure Lands New EUR147 Million Facilities | MT |
| 08-28 | F-Secure Corporation Completes Refinancing of Its Loan Portfolio Through New EUR 147 Million Refinancing Agreement | CI |
Company Valuation: F-Secure Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 493.9 | 355.5 | 311.6 | 337.9 | 344.9 | - | - |
| Change | - | -28.03% | -12.33% | 8.43% | 2.07% | - | - |
| Enterprise Value (EV) 1 | 474.6 | 532.9 | 475.2 | 483.5 | 475.1 | 450.7 | 425.3 |
| Change | - | 12.27% | -10.82% | 1.74% | -1.73% | -5.14% | -5.64% |
| P/E | 16.6x | 15.7x | 14.9x | 14.9x | 18.8x | 13.6x | 11.1x |
| PBR | 20.2x | 10.7x | 6.61x | 6.04x | 4.99x | 3.88x | 3.1x |
| PEG | - | -0.7x | -1.94x | 1.79x | -1x | 0.4x | 0.5x |
| Capitalization / Revenue | 4.45x | 2.73x | 2.13x | 2.32x | 2.21x | 2.11x | 2.03x |
| EV / Revenue | 4.28x | 4.09x | 3.25x | 3.32x | 3.05x | 2.75x | 2.5x |
| EV / EBITDA | 10.7x | 11.7x | 8.89x | 9.31x | 9.77x | 8.37x | 7.37x |
| EV / EBIT | 11.2x | 14.2x | 12.4x | 13.6x | 15.5x | 12.2x | 10x |
| EV / FCF | 14.9x | -2.87x | 17.2x | 15.7x | 19.9x | 14.7x | 12.1x |
| FCF Yield | 6.69% | -34.8% | 5.83% | 6.37% | 5.03% | 6.78% | 8.24% |
| Dividend per Share 2 | 0.07 | 0.07 | 0.04 | 0.04 | 0.0425 | 0.0625 | 0.075 |
| Rate of return | 2.47% | 3.44% | 2.24% | 2.07% | 2.15% | 3.17% | 3.8% |
| EPS 2 | 0.17 | 0.13 | 0.12 | 0.13 | 0.105 | 0.145 | 0.1775 |
| Distribution rate | 41.2% | 53.8% | 33.3% | 30.8% | 40.5% | 43.1% | 42.3% |
| Net sales 1 | 111 | 130.4 | 146.3 | 145.7 | 156 | 163.7 | 170.2 |
| EBITDA 1 | 44.51 | 45.65 | 53.48 | 51.91 | 48.62 | 53.88 | 57.72 |
| EBIT 1 | 42.53 | 37.45 | 38.42 | 35.54 | 30.68 | 36.95 | 42.48 |
| Net income 1 | 30.15 | 22.36 | 21.07 | 22.37 | 18.05 | 25.38 | 30.78 |
| Net Debt 1 | -19.31 | 177.4 | 163.6 | 145.6 | 130.2 | 105.8 | 80.4 |
| Reference price 2 | 2.830 | 2.035 | 1.784 | 1.934 | 1.974 | 1.974 | 1.974 |
| Nbr of stocks (in thousands) | 174,527 | 174,673 | 174,673 | 174,707 | 174,713 | - | - |
| Announcement Date | 2/17/23 | 2/16/24 | 2/6/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSECURE Stock
- Valuation F-Secure Oyj
Select your edition
All financial news and data tailored to specific country editions
