Company Valuation: F.N.B. Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,869 4,578 4,941 5,315 6,124 6,378 - -
Change - 18.33% 7.94% 7.56% 15.23% 4.15% - -
Enterprise Value (EV) 3,869 4,578 4,941 5,315 6,124 6,378 6,378 6,378
Change - 18.33% 7.94% 7.56% 15.23% 4.15% 0% 0%
P/E 9.86x 10.7x 10.5x 11.6x 11x 10.8x 9.6x 8.93x
PBR 0.77x 0.85x 0.83x 0.84x 0.9x 0.92x 0.86x 0.81x
PEG - -13.16x 1.42x -3.8x 0.5x 1.3x 0.8x 1.18x
Capitalization / Revenue 3.13x 3.17x 3.15x 3.33x 3.47x 3.41x 3.2x 3.04x
EV / Revenue 0x 0x 0x 0x 0x 3.41x 3.2x 3.04x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.51x 6.81x 6.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.48 0.48 0.48 0.48 0.48 0.5117 0.5572 0.582
Rate of return 3.96% 3.68% 3.49% 3.25% 2.81% 2.81% 3.06% 3.2%
EPS 2 1.23 1.22 1.31 1.27 1.56 1.69 1.893 2.037
Distribution rate 39% 39.3% 36.6% 37.8% 30.8% 30.3% 29.4% 28.6%
Net sales 1 1,237 1,443 1,571 1,597 1,765 1,872 1,993 2,100
EBITDA - - - - - - - -
EBIT 1 508.1 669.2 655.4 635.5 755.3 849.7 936.3 996.8
Net income 1 396.6 431.1 476.8 459.3 565.4 601.5 656.7 685.7
Net Debt - - - - - - - -
Reference price 2 12.13 13.05 13.77 14.78 17.10 18.18 18.18 18.18
Nbr of stocks (in thousands) 318,928 350,784 358,829 359,586 358,137 350,838 - -
Announcement Date 1/19/22 1/23/23 1/18/24 1/22/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.76x - - 2.81% 6.38B
13.51x - - 1.89% 881B
6.09x - - 5.12% 416B
6.84x - - 4.67% 370B
11.63x - - 2.34% 350B
6.19x - - 5.02% 335B
6.72x - - 4.76% 311B
11.2x - - 4.63% 310B
17.42x - - 2.42% 279B
11.31x - - 2.29% 247B
Average 10.17x 3.59% 350.56B
Weighted average by Cap. 10.38x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - F.N.B. Corporation

Historical PBR trend

Valuation ratios - PBR - F.N.B. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - F.N.B. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - F.N.B. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - F.N.B. Corporation
  1. Stock Market
  2. Stocks
  3. FNB Stock
  4. Valuation F.N.B. Corporation