Valuation Exicure Hitron Inc.

Stocks

End-of-day quote Korea S.E. 2025-11-21			5-day change	1st Jan Change
541.00 ^KRW	-7.36%		-.--%	-

03-21	Exicure Hitron Inc. Auditor Raises 'Going Concern' Doubt	CI
12-25	Exicure Hitron to sell 14.8 billion won stake in Exicure Inc	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	31,013	88,288	41,342
Change	-	184.68%	-53.17%
Enterprise Value (EV) ¹	27,888	79,792	45,517
Change	-	186.12%	-42.96%
P/E	-2.86x	-1.44x	-1.47x
PBR	4.39x	7.63x	3.34x
PEG	-	-0x	0x
Capitalization / Revenue	5.63x	13.4x	7.8x
EV / Revenue	5.07x	12.1x	8.59x
EV / EBITDA	-4.95x	-13.4x	-10.7x
EV / EBIT	-4.32x	-11.8x	-7.45x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-393.6	-2,035	-368.9
Distribution rate	-	-	-
Net sales ¹	5,504	6,580	5,300
EBITDA ¹	-5,631	-5,947	-4,240
EBIT ¹	-6,451	-6,769	-6,114
Net income ¹	-7,037	-59,315	-28,103
Net Debt ¹	-3,125	-8,496	4,175
Reference price ²	1,125.00	2,940.00	541.00
Nbr of stocks (in thousands)	27,567	30,030	76,418
Announcement Date	3/21/25	3/21/25	3/22/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXICURE HITRON INC.	-	-	-	-	31.21M
CISCO SYSTEMS, INC.	25.95x	5.82x	15.06x	1.6%	420B
ARISTA NETWORKS, INC.	45.18x	15.93x	31.93x	-.--%	217B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.09x	0.65x	11.69x	2.81%	145B
ZHONGJI INNOLIGHT CO., LTD.	19.82x	6.17x	14.91x	0.62%	108B
MOTOROLA SOLUTIONS, INC.	34.86x	6.76x	19.59x	1%	79.74B
LUMENTUM HOLDINGS INC.	34.99x	10.45x	23.39x	-.--%	68.5B
GARMIN LTD.	29.05x	6.64x	21.91x	1.41%	56.65B
NOKIA OYJ	40.53x	1.86x	11.69x	2.04%	46.7B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	16.66x	2.64x	11.05x	4.27%	46.41B
Average	29.24x	6.33x	17.91x	1.53%	118.83B
Weighted average by Cap.	29.18x	7.16x	18.54x	1.35%