|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7800 NOK | -7.69% |
|
-7.14% | -43.48% |
| 05-29 | Exact Therapeutics' Board Proposes Delisting from Euronext Growth Oslo | MT |
| 04-09 | EXACT Therapeutics AS Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: EXACT Therapeutics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 884 | 521.9 | 360 | 385 | 237.9 | 87.3 |
| Change | - | -40.97% | -31.02% | 6.95% | -38.21% | -63.3% |
| Enterprise Value (EV) 1 | 724.4 | 419.9 | 292.3 | 339.7 | 139 | 63.39 |
| Change | - | -42.03% | -30.4% | 16.24% | -59.09% | -54.39% |
| P/E Ratio | -26.7x | -8.9x | -8.96x | -7.95x | -2.49x | -1x |
| PBR | 5.54x | 4.94x | 5.53x | 8.54x | 2.06x | 2.84x |
| PEG | - | -0.1x | 0.3x | -0.6x | 37,599x | 0.11x |
| Capitalization / Revenue | - | 10,035,840,481x | 791,979,644x | 86,354,110,363x | - | 1,479,718,949x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -21.3x | -7.28x | -7.44x | -7.27x | -2.72x | -0.77x |
| EV / EBIT | -20.9x | -7.1x | -7.17x | -7.02x | -2.63x | -0.75x |
| EV / FCF | -45.7x | -12.1x | -15.1x | -11.6x | -4.42x | -1.14x |
| FCF Yield | -2.19% | -8.25% | -6.62% | -8.64% | -22.6% | -87.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.104 | -1.954 | -1.34 | -1.51 | -1.51 | -1.375 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.052 | 0.4545 | 0.004458 | - | 0.059 |
| EBITDA 1 | -33.95 | -57.66 | -39.3 | -46.75 | -51.08 | -81.81 |
| EBIT 1 | -34.7 | -59.11 | -40.77 | -48.38 | -52.85 | -84.88 |
| Net income 1 | -33.09 | -58.59 | -40.1 | -48.33 | -52.33 | -86.97 |
| Net Debt 1 | -159.7 | -102 | -67.7 | -45.23 | -98.89 | -23.91 |
| Reference price 2 | 29.5000 | 17.4000 | 12.0000 | 12.0000 | 3.7600 | 1.3800 |
| Nbr of stocks (in thousands) | 29,968 | 29,992 | 29,997 | 32,081 | 63,263 | 63,263 |
| Announcement Date | 5/18/21 | 5/30/22 | 4/21/23 | 4/18/24 | 4/9/25 | 4/9/26 |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.63M | |
| 29.6x | 5.25x | 16.28x | 1.11% | 43.03B | |
| -19.35x | 285.46x | -17.58x | -.--% | 32.71B | |
| 22.08x | 2.54x | 10.99x | -.--% | 30.29B | |
| 39.46x | 3.91x | 25.05x | -.--% | 29.4B | |
| 29.23x | 7.53x | 19.36x | 0.4% | 25.08B | |
| 27.43x | 4.4x | 20.02x | -.--% | 13.35B | |
| 22.25x | 1.93x | 8.48x | 1.2% | 12.97B | |
| -20.3x | 13.35x | -19.88x | -.--% | 12.11B | |
| Average | 16.30x | 40.55x | 7.84x | 0.34% | 22.1B | |
| Weighted average by Cap. | 18.16x | 51.23x | 9.13x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EXTX Stock
- Valuation EXACT Therapeutics
Select your edition
All financial news and data tailored to specific country editions
