|
Market Closed -
Xetra
11:35:03 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 2.608 EUR | +6.71% |
|
-11.11% | -52.15% |
| 10-14 | Frankfurt stocks close: High US inflation caps gains | DP |
| 10-14 | Global markets live: Apple, Bank of America, Nvidia, AT&T, Boeing… |  |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 463.6 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -52.03% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 606.4 | 625.7 | 636.8 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -35.4% | 3.19% | 1.76% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.04x | -6.06x | -138x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 0.77x | 0.88x | 0.89x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 1.4x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.77x | 0.64x | 0.59x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.01x | 0.87x | 0.81x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -9.05x | 13.2x | 6.73x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.5x | -19.3x | 25.2x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -3.12x | -10.2x | 178x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -32.1% | -9.82% | 0.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.278 | -0.4303 | -0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 598.8 | 721.4 | 784.8 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -67.02 | 47.3 | 94.62 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -242.1 | -32.38 | 25.28 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -222 | -48.25 | 14.39 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 142.8 | 162.2 | 173.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 2.608 | 2.608 | 2.608 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 4/12/22 | 5/12/23 | 4/24/24 | 4/17/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.91x | 0.96x | -8.61x | -.--% | 516M | |
| 20.44x | 7.28x | 14.62x | 1.45% | 68.92B | |
| 27.08x | 7.4x | 23.22x | 0.05% | 51.9B | |
| 33.03x | 5.94x | 17.79x | 0.98% | 48.73B | |
| 33.58x | 3.26x | 14.07x | -.--% | 43.13B | |
| -19.54x | 197.56x | -20.76x | -.--% | 41.48B | |
| 46.24x | 5.25x | 28.83x | -.--% | 39.96B | |
| 26.84x | 7.63x | 19.74x | 0.4% | 30.6B | |
| 30.94x | 6.59x | 17.1x | -.--% | 26.01B | |
| -13.49x | 4.97x | -6x | -.--% | 22.27B | |
| Average | 18.32x | 24.68x | 10.00x | 0.29% | 37.35B | |
| Weighted average by Cap. | 22.04x | 27.40x | 13.08x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
