|
Market Closed -
Xetra
11:35:24 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 3.160 EUR | +1.35% |
|
+9.49% | -42.02% |
| 11-09 | Evotec SE : Deutsche Bank reaffirms its Neutral rating | ZD |
| 11-06 | Evotec SE : Deutsche Bank reaffirms its Neutral rating | ZD |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 561.7 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -41.88% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 729 | 795.2 | 815.2 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -22.34% | 9.07% | 2.52% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.15x | -5.95x | -30.8x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 1.02x | 1.23x | 1.29x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.94x | 0.79x | 0.74x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.22x | 1.12x | 1.07x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -9.68x | 29x | 9.84x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.64x | -18.3x | 41.7x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -3.17x | -9.53x | -26.6x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -31.6% | -10.5% | -3.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.472 | -0.5312 | -0.1028 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 599.7 | 708.6 | 759.1 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -75.28 | 27.42 | 82.82 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -275.7 | -43.48 | 19.53 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -279.8 | -62.33 | 4.202 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 167.4 | 233.5 | 253.5 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 3.160 | 3.160 | 3.160 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 4/12/22 | 5/12/23 | 4/24/24 | 4/17/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.12x | 1.2x | -9.59x | -.--% | 618M | |
| 17.83x | 6.86x | 13.15x | 1.67% | 68.32B | |
| 32.59x | 8.71x | 28.8x | 0.07% | 60.26B | |
| 38.31x | 6.82x | 20.38x | 0.85% | 55.86B | |
| 47.19x | 6.4x | 30.36x | -.--% | 48.43B | |
| 35.91x | 3.38x | 14.61x | -.--% | 45.34B | |
| -23.04x | 61.61x | -25.45x | -.--% | 41.76B | |
| 34.38x | 8.51x | 22.17x | 0.38% | 34.5B | |
| 41.76x | 8.19x | 27.2x | -.--% | 33.8B | |
| -72.92x | 13.81x | -74.23x | -.--% | 26.21B | |
| Average | 14.99x | 12.55x | 4.74x | 0.3% | 42B | |
| Weighted average by Cap. | 21.58x | 12.87x | 11.02x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
