|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.454 EUR | -0.29% |
|
+0.41% | -36.62% |
| 07-23 | Navan Selected by Evotec for Global Travel, Expense Management | MT |
| 07-16 | Berenberg Downgrades Evotec to Hold From Buy, Cuts Price Target to EUR3.60 From EUR9.40 | MT |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 613.9 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -36.47% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 655.4 | 719.1 | 707.1 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -30.18% | 9.71% | -1.66% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -4.01x | -10x | 48.6x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 1.09x | 1.08x | 1.07x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0.1x | 0.2x | -0x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 1.02x | 0.83x | 0.77x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.09x | 0.98x | 0.88x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -12.5x | 10.9x | 6.35x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -4.71x | -25.4x | 20.7x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -4.86x | -22.8x | 23.2x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -20.6% | -4.38% | 4.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -0.8615 | -0.3453 | 0.071 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 599.7 | 736.1 | 801.5 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -52.58 | 65.68 | 111.3 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -139.1 | -28.34 | 34.08 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -147.2 | -47.45 | 23.13 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 41.5 | 105.2 | 93.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 3.454 | 3.454 | 3.454 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 4/12/22 | 5/12/23 | 4/24/24 | 4/17/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.02x | 1.1x | -12.5x | -.--% | 700M | |
| 32.08x | 5.72x | 17.39x | 1.03% | 46.35B | |
| -23.56x | 353.6x | -21.6x | -.--% | 40.13B | |
| 49.04x | 4.97x | 31.86x | -.--% | 36.33B | |
| 25.23x | 2.79x | 12.07x | -.--% | 34.6B | |
| 26.59x | 7.81x | 19.59x | 0.43% | 26.77B | |
| 34.86x | 5.67x | 26.04x | -.--% | 16.91B | |
| 22.54x | 1.98x | 8.69x | 1.17% | 13.05B | |
| 24.07x | 1.92x | 11.6x | -.--% | 13.05B | |
| Average | 20.76x | 42.84x | 10.35x | 0.29% | 25.32B | |
| Weighted average by Cap. | 22.39x | 66.21x | 12.00x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
