|
Real-time Estimate
Cboe BZX
15:12:13 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 8.885 USD | +1.20% |
|
+6.13% | +33.26% |
| 08-05 | Evolus, Inc., Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-05 | Evolus, Inc. Raises Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Evolus, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 361.8 | 422.4 | 608.2 | 699.1 | 431.1 | 579.9 | - | - |
| Change | - | 16.75% | 43.99% | 14.94% | -38.34% | 34.54% | - | - |
| Enterprise Value (EV) 1 | 361.8 | 442.9 | 665.7 | 699.1 | 523.3 | 700.9 | 705.9 | 690.9 |
| Change | - | 22.42% | 50.31% | 5.01% | -25.14% | 33.94% | 0.71% | -2.12% |
| P/E | -6.93x | -5.65x | -9.75x | -13.6x | -8.31x | -18.1x | -56x | 39.9x |
| PBR | - | 22.8x | -29.4x | 127x | -18.7x | -9.76x | -7.98x | -11x |
| PEG | - | -0.1x | 0.5x | 0.5x | 6.73x | 0.5x | 0.8x | -0x |
| Capitalization / Revenue | 3.63x | 2.84x | 3.01x | 2.63x | 1.45x | 1.73x | 1.48x | 1.26x |
| EV / Revenue | 3.63x | 2.98x | 3.29x | 2.63x | 1.76x | 2.1x | 1.8x | 1.5x |
| EV / EBITDA | -8.45x | -10.3x | -28.5x | 2,796x | -41.7x | 68.1x | 19.5x | 10.2x |
| EV / EBIT | -8.15x | -6.78x | -13.5x | -20.3x | -16x | -54.8x | 69.8x | 17x |
| EV / FCF | - | -5.12x | -19.3x | -30.6x | -10.3x | -27.5x | -471x | 31.4x |
| FCF Yield | - | -19.5% | -5.18% | -3.26% | -9.69% | -3.64% | -0.21% | 3.18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.94 | -1.33 | -1.08 | -0.81 | -0.8 | -0.485 | -0.1567 | 0.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 99.67 | 148.6 | 202.1 | 266.3 | 297.2 | 334.4 | 391.4 | 461.7 |
| EBITDA 1 | -42.8 | -43.02 | -23.38 | 0.25 | -12.56 | 10.3 | 36.19 | 68 |
| EBIT 1 | -44.4 | -65.33 | -49.23 | -34.41 | -32.66 | -12.79 | 10.12 | 40.7 |
| Net income 1 | -46.81 | -74.41 | -61.68 | -50.42 | -51.64 | -31.55 | -9.69 | 17.99 |
| Net Debt 1 | - | 20.5 | 57.52 | - | 92.27 | 121 | 126 | 111 |
| Reference price 2 | 6.510 | 7.510 | 10.530 | 11.040 | 6.650 | 8.780 | 8.780 | 8.780 |
| Nbr of stocks (in thousands) | 55,577 | 56,247 | 57,761 | 63,321 | 64,820 | 66,050 | - | - |
| Announcement Date | 3/3/22 | 3/8/23 | 3/7/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.1x | 2.1x | 68.08x | - | 580M | |
| 33.86x | 12.29x | 24.9x | 0.58% | 1,060B | |
| 30.03x | - | - | 1.99% | 651B | |
| 33.56x | 7.77x | 16.15x | 2.61% | 465B | |
| 20.52x | 4.87x | 12.06x | 2.71% | 365B | |
| 22.43x | 5.77x | 14.31x | 2.77% | 300B | |
| 21.39x | 4.38x | 12.52x | 2.01% | 258B | |
| 27.85x | 7.18x | 12.75x | 2.29% | 238B | |
| 13.86x | 4.91x | 10.27x | 3.71% | 210B | |
| -45.25x | 6.53x | 25.49x | 2.23% | 184B | |
| Average | 14.02x | 6.20x | 21.84x | 2.32% | 373.1B | |
| Weighted average by Cap. | 24.66x | 8.19x | 18.10x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EOLS Stock
- Valuation Evolus, Inc.
Select your edition
All financial news and data tailored to specific country editions
