Valuation Eversafe Rubber

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-08-14 EDT			5-day change	1st Jan Change
0.0950 ^MYR	0.00%		0.00%	-9.52%

05-19	Eversafe Rubber Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	Eversafe Rubber Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	67.37	63.76	48.12	51.73	34.89	25.26
Change	-	-5.36%	-24.53%	7.5%	-32.56%	-27.59%
Enterprise Value (EV) ¹	81.56	79.9	75.54	75.56	60.54	48.93
Change	-	-2.04%	-5.46%	0.02%	-19.87%	-19.18%
P/E	19.8x	23.1x	-10.8x	41.5x	-9.02x	-3.05x
PBR	1.08x	0.98x	0.81x	0.86x	0.61x	0.52x
PEG	-	-1.2x	0x	-0x	0x	-0x
Capitalization / Revenue	0.65x	0.56x	0.33x	0.44x	0.36x	0.23x
EV / Revenue	0.79x	0.7x	0.52x	0.65x	0.62x	0.45x
EV / EBITDA	8.42x	8.78x	46.9x	8.41x	220x	-31.6x
EV / EBIT	15.7x	17.2x	-29.2x	15.9x	-16.4x	-7.95x
EV / FCF	16.6x	-34.7x	-16.8x	5.72x	-13.1x	7.54x
FCF Yield	6.02%	-2.88%	-5.94%	17.5%	-7.62%	13.3%
Dividend per Share ²	0.01	-	0.008	-	-	-
Rate of return	3.57%	-	4%	-	-	-
EPS ²	0.0141	0.0115	-0.0186	0.005175	-0.0161	-0.0345
Distribution rate	70.8%	-	-43.1%	-	-	-
Net sales ¹	103.4	114.8	144.9	116.3	98.01	109.3
EBITDA ¹	9.685	9.096	1.609	8.987	0.2752	-1.549
EBIT ¹	5.184	4.639	-2.591	4.743	-3.694	-6.152
Net income ¹	3.397	2.763	-4.464	1.245	-3.869	-8.289
Net Debt ¹	14.2	16.15	27.42	23.83	25.66	23.67
Reference price ²	0.2800	0.2650	0.2000	0.2150	0.1450	0.1050
Nbr of stocks (in thousands)	240,594	240,594	240,594	240,594	240,594	240,594
Announcement Date	4/26/21	4/27/22	4/21/23	4/29/24	4/16/25	4/20/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERSAFE RUBBER	-	-	-	-	5.59M
PIRELLI & C. S.P.A.	14.39x	1.24x	5.34x	3.98%	8.32B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	6.55x	0.55x	3.47x	4.38%	6.15B
MRF LIMITED	26.06x	1.59x	12.17x	0.18%	5.82B
BALKRISHNA INDUSTRIES LIMITED	29.47x	3.65x	17.35x	0.73%	4.88B
CHENG SHIN RUBBER IND. CO., LTD.	21.93x	1.21x	7.87x	3.65%	3.1B
APOLLO TYRES LIMITED	16.88x	0.98x	7.77x	1.44%	2.95B
SHANDONG LINGLONG TYRE CO.,LTD.	14.62x	0.97x	7.36x	2.66%	2.41B
QINGDAO SENTURY TIRE CO., LTD.	9.33x	-	-	5.18%	2.16B
KUMHO TIRE CO., INC.	6.47x	0.68x	3.64x	-	1.65B
Average	16.19x	1.36x	8.12x	2.77%	3.75B
Weighted average by Cap.	17.07x	1.44x	8.29x	2.73%