|
End-of-day quote
Taiwan S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 65.40 TWD | +1.40% |
|
+3.15% | +18.48% |
| 08-18 | Everlight Electronics' Thai Unit to Build Production Base | MT |
| 08-17 | Everlight Electronics' Thai Unit Grants THB534 Million Construction Contract | MT |
Company Valuation: Everlight Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,367 | 16,383 | 22,170 | 37,688 | 24,475 | 28,998 | - |
| Change | - | -29.89% | 35.32% | 70% | -35.06% | 18.48% | - |
| Enterprise Value (EV) 1 | 21,762 | 12,039 | 22,170 | 32,982 | 21,715 | 26,440 | 26,492 |
| Change | - | -44.68% | 84.14% | 48.77% | -34.16% | 21.76% | 0.2% |
| P/E | 12.2x | 13.3x | 15.1x | 12.8x | 12x | 14.9x | 13.3x |
| PBR | 1.25x | 0.89x | 1.2x | 1.86x | 1.23x | 1.59x | 1.56x |
| PEG | - | -0.4x | 0.8x | 0x | -0.4x | -3.43x | 1.2x |
| Capitalization / Revenue | 0.93x | 0.82x | 1.24x | 1.8x | 1.25x | 1.35x | 1.29x |
| EV / Revenue | 0.87x | 0.61x | 1.24x | 1.57x | 1.11x | 1.23x | 1.18x |
| EV / EBITDA | 5.45x | 4.12x | 7.58x | 9.62x | 6.02x | 9.42x | 8.19x |
| EV / EBIT | 9.01x | 8.19x | 12.4x | 13.4x | 8.82x | 13.9x | 11.2x |
| EV / FCF | 7.01x | - | - | 12.8x | 9.05x | -33x | 16.8x |
| FCF Yield | 14.3% | - | - | 7.79% | 11.1% | -3.03% | 5.94% |
| Dividend per Share 2 | 3.5 | 2.5 | - | 5.31 | - | 3.96 | 4.41 |
| Rate of return | 6.64% | 6.77% | - | 6.25% | - | 6.06% | 6.74% |
| EPS 2 | 4.31 | 2.78 | 3.32 | 6.64 | 4.6 | 4.4 | 4.9 |
| Distribution rate | 81.2% | 89.9% | - | 80% | - | 90% | 90% |
| Net sales 1 | 25,022 | 19,888 | 17,845 | 20,973 | 19,640 | 21,541 | 22,510 |
| EBITDA 1 | 3,989 | 2,920 | 2,923 | 3,429 | 3,609 | 2,807 | 3,234 |
| EBIT 1 | 2,415 | 1,470 | 1,793 | 2,460 | 2,463 | 1,903 | 2,355 |
| Net income 1 | 1,940 | 1,231 | 1,472 | 2,944 | 2,038 | 1,952 | 2,172 |
| Net Debt 1 | -1,605 | -4,344 | - | -4,706 | -2,760 | -2,558 | -2,506 |
| Reference price 2 | 52.70 | 36.95 | 50.00 | 85.00 | 55.20 | 65.40 | 65.40 |
| Nbr of stocks (in thousands) | 443,393 | 443,393 | 443,393 | 443,393 | 443,393 | 443,393 | - |
| Announcement Date | 3/25/22 | 3/15/23 | 3/14/24 | 3/17/25 | 3/13/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.86x | 1.23x | 9.42x | 6.06% | 910M | |
| 23.43x | 13.34x | 20.12x | 0.32% | 5,649B | |
| 23.23x | 11.42x | 15.48x | 1.08% | 2,035B | |
| 38.4x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 14.63x | 8.98x | 10.8x | 0.05% | 1,214B | |
| 110.59x | 20.07x | 76.37x | -.--% | 1,035B | |
| 5.22x | 3.39x | 4.09x | 0.19% | 996B | |
| -51.7x | 10.3x | 28.67x | -.--% | 627B | |
| 243.9x | 53.58x | 109.14x | -.--% | 328B | |
| Average | 46.95x | 15.39x | 33.10x | 0.94% | 1,509B | |
| Weighted average by Cap. | 31.65x | 13.64x | 24.71x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2393 Stock
- Valuation Everlight Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
