|
Market Closed -
Hong Kong S.E.
04:08:25 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 1.185 HKD | +2.60% |
|
-2.07% | +3.95% |
| 10-08 | PAG in exclusive talks to acquire stake in Evergrande unit, sources say | RE |
| 10-08 | PAG said in exclusive talks with liquidators for Evergrande unit, Bloomberg News reports | RE |
Company Valuation: Evergrande Property Services Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 81,382 | 23,251 | 20,219 | 4,759 | 7,619 | 11,075 |
| Change | - | -71.43% | -13.04% | -76.46% | 60.09% | 45.36% |
| Enterprise Value (EV) 1 | 68,776 | 22,573 | 19,011 | 2,462 | 4,372 | 6,832 |
| Change | - | -67.18% | -15.78% | -87.05% | 77.54% | 56.28% |
| P/E | 28.6x | -71.7x | 14.4x | 3.14x | 7.83x | 11.4x |
| PBR | 8.2x | -6.01x | -10.1x | -10.2x | 13.7x | 6.91x |
| PEG | - | 1x | -0x | 0.41x | -0.2x | - |
| Capitalization / Revenue | 7.74x | 1.76x | 1.71x | 0.38x | 0.6x | 0.81x |
| EV / Revenue | 6.54x | 1.71x | 1.61x | 0.2x | 0.34x | 0.5x |
| EV / EBITDA | 20.1x | 69.2x | 8.66x | 1x | 2.72x | 4.33x |
| EV / EBIT | 20.3x | 169x | 9.61x | 1.1x | 2.95x | 4.65x |
| EV / FCF | 11.5x | 3.83x | -79.5x | 2.28x | 4.24x | 7.15x |
| FCF Yield | 8.72% | 26.1% | -1.26% | 43.8% | 23.6% | 14% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.2631 | -0.03 | 0.13 | 0.14 | 0.09 | 0.09 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 10,509 | 13,193 | 11,809 | 12,487 | 12,757 | 13,678 |
| EBITDA 1 | 3,415 | 326.2 | 2,196 | 2,457 | 1,607 | 1,579 |
| EBIT 1 | 3,391 | 133.5 | 1,978 | 2,241 | 1,481 | 1,470 |
| Net income 1 | 2,648 | -316.3 | 1,423 | 1,541 | 1,021 | 986.6 |
| Net Debt 1 | -12,606 | -678.2 | -1,208 | -2,297 | -3,247 | -4,243 |
| Reference price 2 | 7.5278 | 2.1507 | 1.8702 | 0.4402 | 0.7048 | 1.0244 |
| Nbr of stocks (in thousands) | 10,810,811 | 10,810,811 | 10,810,811 | 10,810,811 | 10,810,811 | 10,810,811 |
| Announcement Date | 4/28/21 | 6/20/23 | 6/20/23 | 4/24/24 | 4/25/25 | 4/23/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.59B | |
| 21.35x | 0.84x | 10.1x | -.--% | 35.06B | |
| 19.42x | 0.91x | 7.48x | 2.35% | 20.17B | |
| 12.56x | - | - | -.--% | 13.8B | |
| 17.42x | 3.52x | 11.39x | 5.72% | 11.47B | |
| 18.94x | 8.07x | 15.8x | 5.07% | 9.32B | |
| 63.59x | 2.35x | 9.3x | -.--% | 7.26B | |
| 42.53x | 1.32x | 12.95x | 0.86% | 6.21B | |
| 35.03x | 1.09x | 8.35x | 0.33% | 4.76B | |
| 26.43x | 10.41x | - | 2.19% | 3.65B | |
| Average | 28.59x | 3.56x | 10.77x | 1.83% | 11.33B | |
| Weighted average by Cap. | 23.98x | 2.37x | 10.30x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6666 Stock
- Valuation Evergrande Property Services Group Limited
Select your edition
All financial news and data tailored to specific country editions
