|
Market Closed -
Australian S.E.
01:20:53 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 0.4750 AUD | -1.55% |
|
-9.52% | -13.64% |
| 10-04 | Etherstack Plans Share Premium Account Reorganization; Shares Fall 5% | MT |
| 09-28 | Etherstack Delivers Second Milestone Under UK Government Project | MT |
Company Valuation: Etherstack plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 61.98 | 43.72 | 42.21 | 26.19 | 17.95 | 51.93 |
| Change | - | -29.46% | -3.45% | -37.95% | -31.46% | 189.24% |
| Enterprise Value (EV) 1 | 58.86 | 41.33 | 40.8 | 26.83 | 21.12 | 52.8 |
| Change | - | -29.79% | -1.27% | -34.24% | -21.27% | 149.93% |
| P/E | -24.4x | 30.7x | 19.8x | 50.9x | -4.62x | -69.2x |
| PBR | 15.1x | 6.71x | 4.88x | 2.67x | 2.85x | 5.71x |
| PEG | - | -0x | 0.4x | -0.7x | 0x | 0.8x |
| Capitalization / Revenue | 13.2x | 5.14x | 4.36x | 2.78x | 3.03x | 5.15x |
| EV / Revenue | 12.5x | 4.86x | 4.21x | 2.85x | 3.56x | 5.23x |
| EV / EBITDA | -181x | 21.9x | 18.4x | 33.5x | -6.37x | -493x |
| EV / EBIT | -130x | 23.3x | 20x | 47.5x | -5.94x | -203x |
| EV / FCF | 104x | -22.2x | -23.4x | -12.7x | -36.7x | -67.3x |
| FCF Yield | 0.96% | -4.5% | -4.28% | -7.89% | -2.72% | -1.49% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0196 | 0.0109 | 0.0163 | 0.0039 | -0.0295 | -0.005299 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.699 | 8.504 | 9.681 | 9.419 | 5.932 | 10.09 |
| EBITDA 1 | -0.326 | 1.89 | 2.223 | 0.802 | -3.318 | -0.107 |
| EBIT 1 | -0.452 | 1.773 | 2.039 | 0.565 | -3.555 | -0.26 |
| Net income 1 | -2.3 | 1.455 | 2.193 | 0.522 | -3.894 | -0.7 |
| Net Debt 1 | -3.118 | -2.394 | -1.412 | 0.637 | 3.171 | 0.867 |
| Reference price 2 | 0.4783 | 0.3345 | 0.3228 | 0.1986 | 0.1361 | 0.3669 |
| Nbr of stocks (in thousands) | 129,580 | 130,720 | 130,760 | 131,907 | 131,869 | 141,550 |
| Announcement Date | 3/18/21 | 3/17/22 | 3/30/23 | 6/23/24 | 3/31/25 | 3/24/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 48.06M | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 367.94x | 19.50x | 47.42x | 0.39% | 608.93B | |
| Weighted average by Cap. | 169.07x | 15.46x | 31.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ESK Stock
- Valuation Etherstack plc
Select your edition
All financial news and data tailored to specific country editions
