Valuation: Estee Lauder

Market Cap 36.19B 1,217B 32.4B 30.2B 27.4B 51.67B 3,460B 52B 363B 142B 1,785B 136B 133B 5,746B P/E 2027 *
34.4x
P/E 2028 * 26x
Enterprise Value 40.93B 1,376B 36.64B 34.16B 30.98B 58.44B 3,913B 58.81B 411B 161B 2,019B 154B 150B 6,498B EV / Sales 2027 *
2.6x
EV / Sales 2028 * 2.45x
Free-Float
59.94%
Yield 2027 *
1.55%
Yield 2028 * 1.65%
1 day+6.73%
1 week+6.73%
Current month+5.71%
1 month+4.72%
3 months+19.35%
6 months+40.51%
Current year-1.77%
1 week 1.03
Extreme 1.03
1.11
1 month 0.99
Extreme 0.99
1.12
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 2024-12-31
Director of Finance/CFO 53 2024-10-31
Chief Tech/Sci/R&D Officer - 2025-09-30
Director TitleAgeSince
Chairman 66 2009-07-07
Director/Board Member 64 2003-12-31
Director/Board Member 76 2000-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+6.73%+6.73% - - 35.47B
+1.30%+4.97%+2.34%+6.89% 351B
+0.49%+2.57%+3.63%-2.58% 227B
+1.38%+5.28%-6.10%+7.33% 133B
+1.94%+4.40%+15.42%+29.10% 70.37B
+1.94%+4.15%+17.67% - 46.3B
-1.94%-0.96%-28.00%-28.80% 45.08B
+2.03%+7.22%+14.14%-28.35% 35.47B
+0.73%+2.53%+7.09%-7.71% 34B
+1.21%+3.52%-17.40%-17.52% 32.46B
Average +1.58%+3.60%+0.98%-5.20% 108.37B
Weighted average by Cap. +1.25%+3.66%+1.70%+1.86%

Financials

2027 *2028 *
Net sales 15.73B 529B 14.08B 13.12B 11.9B 22.45B 1,503B 22.59B 158B 61.74B 776B 59.08B 57.77B 2,497B 16.4B 551B 14.68B 13.69B 12.41B 23.41B 1,568B 23.56B 164B 64.38B 809B 61.6B 60.24B 2,603B
Net income 1.06B 35.8B 953M 888M 806M 1.52B 102B 1.53B 10.68B 4.18B 52.52B 4B 3.91B 169B 1.4B 47.02B 1.25B 1.17B 1.06B 2B 134B 2.01B 14.02B 5.49B 68.99B 5.25B 5.14B 222B
Net Debt 4.74B 159B 4.24B 3.96B 3.59B 6.77B 453B 6.81B 47.54B 18.61B 234B 17.81B 17.41B 753B 3.94B 132B 3.52B 3.29B 2.98B 5.62B 376B 5.66B 39.48B 15.46B 194B 14.79B 14.46B 625B
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
26-10-12 THB 1.110 +6.73% 112,926
26-10-09 THB 1.040 -0.95% 12,711
26-10-08 THB 1.050 +1.94% 17,316
26-10-07 THB 1.030 -1.90% 37,237
26-10-06 THB 1.050 +0.96% 20,264
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
100.04USD
Average target price
107.34USD
Spread / Average Target
+7.30%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Estee Lauder