Valuation: Estee Lauder

Market Cap 41.1B 1,386B 37.04B 34.19B 30.95B 58.55B 3,850B 60.09B 410B 163B 2,065B 154B 151B 6,559B P/E 2027 *
37.4x
P/E 2028 * 28.3x
Enterprise Value 44.85B 1,513B 40.41B 37.31B 33.77B 63.88B 4,201B 65.57B 447B 178B 2,253B 168B 165B 7,157B EV / Sales 2027 *
2.83x
EV / Sales 2028 * 2.68x
Free-Float
59.93%
Yield 2027 *
1.28%
Yield 2028 * 1.45%
1 day+0.80%
1 week+10.53%
Current month+3.28%
1 month+21.15%
3 months+31.25%
6 months+38.46%
Current year+11.50%
1 week 1.16
Extreme 1.16
1.28
1 month 1.05
Extreme 1.05
1.28
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 2024-12-31
Director of Finance/CFO 53 2024-10-31
Chief Tech/Sci/R&D Officer - 2025-09-30
Director TitleAgeSince
Chairman 66 2009-07-07
Director/Board Member 65 2003-12-31
Director/Board Member 76 2000-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+0.80%+10.53% - - 41.1B
-0.59%+3.46%+15.24%+10.74% 391B
+0.63%+3.22%+26.19%+7.82% 263B
-0.47%+1.21%-4.78%+10.66% 142B
-0.09%+2.49%+24.89%+29.92% 77.97B
-1.72%+4.21%+5.60%-9.91% 67.97B
+3.39%+3.15%+32.35% - 53.2B
+1.61%+3.04%-16.04%-18.67% 49.88B
-0.97%+6.59%+25.33%-2.11% 41.1B
+0.31%+4.22%+18.85%+37.21% 22.29B
Average +0.29%+3.38%+14.18%+8.21% 123B
Weighted average by Cap. +0.00%+3.22%+15.23%+8.76%

Financials

2027 *2028 *
Net sales 15.87B 535B 14.3B 13.2B 11.95B 22.6B 1,486B 23.2B 158B 63.03B 797B 59.54B 58.27B 2,532B 16.56B 558B 14.92B 13.77B 12.47B 23.59B 1,551B 24.21B 165B 65.78B 832B 62.13B 60.81B 2,642B
Net income 1.11B 37.3B 997M 920M 833M 1.58B 104B 1.62B 11.02B 4.39B 55.56B 4.15B 4.06B 176B 1.45B 48.96B 1.31B 1.21B 1.09B 2.07B 136B 2.12B 14.47B 5.77B 72.93B 5.45B 5.33B 232B
Net Debt 3.75B 126B 3.38B 3.12B 2.82B 5.34B 351B 5.48B 37.33B 14.88B 188B 14.06B 13.76B 598B 3.35B 113B 3.02B 2.78B 2.52B 4.77B 314B 4.89B 33.35B 13.3B 168B 12.56B 12.29B 534B
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
26-11-11 THB 1.260 +0.80% 56,373
26-11-10 THB 1.250 +0.81% 203,807
26-11-09 THB 1.240 +5.98% 71,474
26-11-06 THB 1.170 -7.14% 2,417,373
26-11-05 THB 1.260 +7.69% 80,231
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
113.43USD
Average target price
115.35USD
Spread / Average Target
+1.69%