Valuation: Estee Lauder

Market Cap 30.51B 1,008B 26.34B 24.71B 22.51B 42.32B 2,918B 42.91B 290B 114B 1,462B 115B 112B 4,862B P/E 2026 *
81.6x
P/E 2027 * 28.1x
Enterprise Value 36.17B 1,194B 31.23B 29.3B 26.68B 50.17B 3,459B 50.87B 343B 135B 1,733B 136B 133B 5,764B EV / Sales 2026 *
2.42x
EV / Sales 2027 * 2.3x
Free-Float
40.97%
Yield 2026 *
1.67%
Yield 2027 * 1.82%
1 day-2.06%
1 week-1.04%
Current month+1.06%
1 month+3.26%
3 months+7.95%
6 months-14.41%
Current year-15.93%
1 week 0.94
Extreme 0.94
0.98
1 month 0.89
Extreme 0.89
0.98
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 2024-12-31
Director of Finance/CFO 53 2024-10-31
Chief Tech/Sci/R&D Officer - 2025-09-30
Director TitleAgeSince
Chairman 66 2009-07-07
Director/Board Member 64 2003-12-31
Director/Board Member 76 2000-12-31
Change 5-day change 1-year change 3-year change Capi.($)
-2.06%-1.04% - - 30.51B
+0.30%-1.27%-7.94%-6.02% 333B
+1.04%-1.13%-10.33%+1.72% 132B
+1.21%-0.83%+8.64%+22.79% 71.91B
-0.97%-1.45%-20.76%-20.34% 50.5B
+1.30%-0.03%-9.74%-16.72% 36.09B
+1.26%-2.53%-5.71%-45.40% 30.51B
+0.34%-4.99%+4.19%+23.39% 19.83B
+0.88%-2.59%+8.28%+3.72% 19.16B
+1.40%-3.08%-24.71%-35.30% 19.26B
Average +0.45%-3.08%-6.45%-8.02% 79.07B
Weighted average by Cap. +0.49%-1.94%-7.29%-4.63%

Financials

2026 *2027 *
Net sales 14.97B 494B 12.92B 12.12B 11.04B 20.76B 1,431B 21.05B 142B 55.68B 717B 56.19B 54.97B 2,385B 15.54B 513B 13.42B 12.59B 11.46B 21.56B 1,486B 21.85B 148B 57.82B 744B 58.34B 57.08B 2,476B
Net income 373M 12.31B 322M 302M 275M 517M 35.64B 524M 3.54B 1.39B 17.85B 1.4B 1.37B 59.39B 1.09B 35.83B 937M 879M 801M 1.51B 104B 1.53B 10.3B 4.04B 51.99B 4.07B 3.99B 173B
Net Debt 5.66B 187B 4.89B 4.58B 4.17B 7.85B 541B 7.96B 53.73B 21.06B 271B 21.25B 20.79B 902B 5.27B 174B 4.55B 4.27B 3.88B 7.3B 504B 7.41B 50B 19.59B 252B 19.77B 19.34B 839B
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.6%); - make-up products (29.4%); - perfumes (17.4%); - hair care products (3.9%); - other (0.7%). At the end of June 2025, products are marketed through about 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: Americas (30.8%), Europe/Middle East/Africa (37.5%) and Asia/Pacific (31.7%).
Employees
44,460
Date Price Change Volume
26-08-17 THB 0.9500 -2.06% 76,688
26-08-14 THB 0.9700 +1.04% 62,736
26-08-13 THB 0.9600 -1.03% 221,216
26-08-11 THB 0.9700 +1.04% 82,573
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
28
Last Close Price
84.34USD
Average target price
95.85USD
Spread / Average Target
+13.64%

Quarterly revenue - Rate of surprise