Valuation Essence Fastening Systems (Shanghai) Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-14			5-day change	1st Jan Change
85.09 ^CNY	+2.23%		+5.01%	-23.28%

07-27	Shanghai Essence Aerospace Technology Co., Ltd. announced that it has received funding from Essence Fastening Systems Co., Ltd.	CI
07-26	Shanghai Chaojie Aerospace Technology Co., Ltd. announced that it has received funding from Essence Fastening Systems Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,817	2,634	3,253	3,903	20,628
Change	-	-6.5%	23.49%	19.99%	428.47%
Enterprise Value (EV) ¹	2,437	2,455	3,138	3,907	20,662
Change	-	0.76%	27.8%	24.53%	428.8%
P/E	32.4x	42.1x	135x	366x	1,294x
PBR	3.64x	3.25x	4.09x	5.22x	26.9x
PEG	-1.6x	-1.5x	-2.2x	-6.7x	25.8x
Capitalization / Revenue	7.15x	5.61x	6.6x	6.19x	23.5x
EV / Revenue	6.18x	5.23x	6.36x	6.2x	23.5x
EV / EBITDA	27.5x	33.6x	94.4x	73.4x	305x
EV / EBIT	31.4x	44.3x	-2,428x	334x	980x
EV / FCF	-26.3x	-17.2x	-61.5x	-1,651x	-1,285x
FCF Yield	-3.81%	-5.8%	-1.63%	-0.06%	-0.08%
Dividend per Share ²	0.29	0.1374	0.0549	0.0357	0.0357
Rate of return	1.93%	0.99%	0.32%	0.17%	0.03%
EPS ²	0.464	0.3297	0.1264	0.0571	0.0857
Distribution rate	62.5%	41.7%	43.4%	62.5%	41.7%
Net sales ¹	394	469.7	493	630.2	879.2
EBITDA ¹	88.68	73.16	33.23	53.25	67.83
EBIT ¹	77.58	55.4	-1.292	11.69	21.09
Net income ¹	75.86	62.09	23.58	10.62	16.27
Net Debt ¹	-380.9	-179.1	-115.4	4.008	33.9
Reference price ²	15.05	13.90	17.10	20.89	110.91
Nbr of stocks (in thousands)	187,148	189,577	190,185	186,824	185,992
Announcement Date	4/6/22	4/19/23	4/23/24	4/21/25	4/20/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESSENCE FASTENING SYSTEMS (SHANGHAI) CO., LTD.	-	-	-	-	2.35B
MUELLER INDUSTRIES, INC.	15.96x	-	-	-	14.58B
TRELLEBORG AB	23.13x	2.87x	12.58x	1.97%	10.16B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	335.82x	71.39x	237.41x	0.11%	9.51B
GATES INDUSTRIAL CORPORATION LTD.	19.47x	2.27x	9.99x	-.--%	7.03B
SUZHOU KEMATEK, INC.	98.44x	32.1x	81.09x	0.23%	6.81B
SFS GROUP AG	18.71x	1.73x	10.17x	2.12%	6.31B
HIWIN TECHNOLOGIES CORPORATION	38.09x	4.48x	20.07x	0.84%	4.13B
HARMONIC DRIVE SYSTEMS INC.	100.28x	8.18x	35.34x	0.36%	3.87B
NBTM NEW MATERIALS GROUP CO., LTD.	27.05x	-	-	-	2.81B
Average	75.22x	17.57x	58.09x	0.8%	6.76B
Weighted average by Cap.	79.87x	20.99x	68.84x	0.86%