Valuation Essence Fastening Systems (Shanghai) Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-20			5-day change	1st Jan Change
63.30 ^CNY	-7.89%		-34.73%	-42.93%

05-13	Essence Fastening Systems Co., Ltd. Approves Final Profit Distribution Plan for 2025, Payable on 2 June 2026	CI
04-24	Essence Fastening Systems Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,817	2,634	3,253	3,903	20,628
Change	-	-6.5%	23.49%	19.99%	428.47%
Enterprise Value (EV) ¹	2,437	2,455	3,138	3,907	20,662
Change	-	0.76%	27.8%	24.53%	428.8%
P/E	32.4x	42.1x	135x	366x	1,294x
PBR	3.64x	3.25x	4.09x	5.22x	26.9x
PEG	-1.6x	-1.5x	-2.2x	-6.7x	25.8x
Capitalization / Revenue	7.15x	5.61x	6.6x	6.19x	23.5x
EV / Revenue	6.18x	5.23x	6.36x	6.2x	23.5x
EV / EBITDA	27.5x	33.6x	94.4x	73.4x	305x
EV / EBIT	31.4x	44.3x	-2,428x	334x	980x
EV / FCF	-26.3x	-17.2x	-61.5x	-1,651x	-1,285x
FCF Yield	-3.81%	-5.8%	-1.63%	-0.06%	-0.08%
Dividend per Share ²	0.29	0.1374	0.0549	0.0357	0.0357
Rate of return	1.93%	0.99%	0.32%	0.17%	0.03%
EPS ²	0.464	0.3297	0.1264	0.0571	0.0857
Distribution rate	62.5%	41.7%	43.4%	62.5%	41.7%
Net sales ¹	394	469.7	493	630.2	879.2
EBITDA ¹	88.68	73.16	33.23	53.25	67.83
EBIT ¹	77.58	55.4	-1.292	11.69	21.09
Net income ¹	75.86	62.09	23.58	10.62	16.27
Net Debt ¹	-380.9	-179.1	-115.4	4.008	33.9
Reference price ²	15.05	13.90	17.10	20.89	110.91
Nbr of stocks (in thousands)	187,148	189,577	190,185	186,824	185,992
Announcement Date	4/6/22	4/19/23	4/23/24	4/21/25	4/20/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESSENCE FASTENING SYSTEMS (SHANGHAI) CO., LTD.	-	-	-	-	1.89B
MUELLER INDUSTRIES, INC.	15.18x	-	-	-	13.08B
TRELLEBORG AB	22.2x	2.76x	12.06x	2.06%	9.64B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	310.91x	67.18x	224.22x	0.11%	8.82B
SUZHOU KEMATEK, INC.	99.12x	32.32x	81.66x	0.23%	6.82B
GATS INDL	23.87x	2.21x	9.83x	-.--%	6.76B
SFS GROUP AG	21.87x	1.8x	10.87x	1.98%	6.75B
HARMONIC DRIVE SYSTEMS INC.	103.11x	8.12x	36.15x	0.37%	3.77B
HIWIN TECHNOLOGIES CORPORATION	36.66x	3.84x	17.8x	0.93%	3.34B
NBTM NEW MATERIALS GROUP CO., LTD.	24.55x	-	-	-	2.54B
Average	73.05x	16.89x	56.08x	0.81%	6.34B
Weighted average by Cap.	76.63x	19.83x	65.07x	0.88%