Projected Income Statement: Espey Mfg. & Electronics Corp.

Forecast Balance Sheet: Espey Mfg. & Electronics Corp.

Fiscal Period: June 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 9/16/25 - - -
Estimates

Cash Flow Forecast: Espey Mfg. & Electronics Corp.

Fiscal Period: June 2020 2021 2022 2023 2024 2025
CAPEX 1 0.2144 0.0436 0.3036 0.512 5.164 4.365
Change - -79.69% 596.98% 68.67% 908.59% -15.47%
Free Cash Flow (FCF) 1 5.362 0.5312 1.598 2.441 3.84 13.56
Change - -90.09% 200.72% 52.78% 57.34% 253.16%
Announcement Date 9/21/20 9/24/21 9/22/22 9/21/23 9/27/24 9/16/25
1USD in Million
Estimates

Forecast Financial Ratios: Espey Mfg. & Electronics Corp.

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - 21.1% 19.35% 19.2%
EBIT Margin (%) - - - - - - 20.04% 18.03% 17.92%
EBT Margin (%) - - - - - - - - -
Net margin (%) - - - - - - - - -
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA 1.98% -0.7% 2.45% 6.15% 7.86% 7.49% - - -
ROE 3.69% -0.59% 4.05% 10.82% 15.07% 17.68% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - - - - - 3.02 3.66 3.59 3.73
Change - - - - - - 21.19% -1.91% 3.9%
Nbr of stocks (in thousands) - - - - - 2,636 2,822 2,822 2,822
Announcement Date - - - - - 9/16/25 - - -
1USD
Estimates
2026 *2027 *
P/E 17.4x 17.8x
PBR - -
EV / Sales 3.8x 3.42x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
63.82USD
Average target price
65.00USD
Spread / Average Target
+1.85%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ESP Stock
  4. Financials Espey Mfg. & Electronics Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!