Company Valuation: Espey Mfg. & Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 120.5 183.4 - -
Change - 52.2% - -
Enterprise Value (EV) 120.5 183.4 183.4 183.4
Change - 52.2% 0% 0%
P/E 15.1x 17.8x 18.1x 17.4x
PBR - - - -
PEG - 0.8x -9.46x 4.46x
Capitalization / Revenue - 3.87x 3.48x 3.35x
EV / Revenue - 3.87x 3.48x 3.35x
EV / EBITDA - 18.3x 18x 17.5x
EV / EBIT - 19.3x 19.3x 18.7x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.02 3.66 3.59 3.73
Distribution rate - - - -
Net sales 1 - 47.4 52.7 54.7
EBITDA 1 - 10 10.2 10.5
EBIT 1 - 9.5 9.5 9.8
Net income 8.143 - - -
Net Debt - - - -
Reference price 2 45.71 64.99 64.99 64.99
Nbr of stocks (in thousands) 2,636 2,822 - -
Announcement Date 9/16/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.43x - - - 183M
18.83x2.49x11.2x2.72% 274B
26.21x3.05x16.69x2.01% 250B
32.31x4.13x19.06x1.51% 202B
41.42x6x25.59x0.93% 179B
43.91x5.9x26.31x0.97% 144B
46.71x7.68x30.96x0.09% 111B
95x12.13x67.39x0.33% 101B
33.68x5.41x18.8x1.34% 91.37B
34.89x7.28x22.85x0.53% 59.27B
Average 39.04x 6.01x 26.54x 1.16% 141.19B
Weighted average by Cap. 36.78x 5.11x 23.23x 1.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESP Stock
  4. Valuation Espey Mfg. & Electronics Corp.