Company Valuation: Espey Mfg. & Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 120.5 167.7 - -
Change - 39.18% - -
Enterprise Value (EV) 120.5 167.7 167.7 167.7
Change - 39.18% 0% 0%
P/E 15.1x 16.2x 16.6x 15.9x
PBR - - - -
PEG - 0.8x -8.68x 4.08x
Capitalization / Revenue - 3.54x 3.18x 3.07x
EV / Revenue - 3.54x 3.18x 3.07x
EV / EBITDA - 16.8x 16.4x 16x
EV / EBIT - 17.7x 17.7x 17.1x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.02 3.66 3.59 3.73
Distribution rate - - - -
Net sales 1 - 47.4 52.7 54.7
EBITDA 1 - 10 10.2 10.5
EBIT 1 - 9.5 9.5 9.8
Net income 8.143 - - -
Net Debt - - - -
Reference price 2 45.71 59.43 59.43 59.43
Nbr of stocks (in thousands) 2,636 2,822 - -
Announcement Date 9/16/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.24x - - - 168M
17.84x2.41x10.66x2.85% 258B
25.62x2.99x16.33x2.07% 238B
28.95x3.74x17.28x1.71% 173B
34.99x5.4x23.04x1.06% 158B
46.29x6.18x26.82x0.94% 151B
51.68x8.27x33.64x0.08% 116B
99.52x13.77x72.06x0.3% 112B
28.58x4.71x16.4x1.58% 78.21B
32.73x6.83x21.29x0.57% 54.34B
Average 38.24x 6.03x 26.39x 1.24% 133.73B
Weighted average by Cap. 36.91x 5.24x 23.72x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESP Stock
  4. Valuation Espey Mfg. & Electronics Corp.