|
Market Closed -
Deutsche Boerse AG
02:09:51 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 8.550 EUR | 0.00% |
|
-0.58% | +4.27% |
| 09-11 | Stockholm stocks ended Friday higher | FW |
| 09-09 | PriorNilsson Sverige Aktiv rose 1.44 percent in August, increases in SKF and Trelleborg | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332,382 | 204,141 | 210,346 | 299,520 | 301,970 | 324,057 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 7.31% | - | - |
| Enterprise Value (EV) 1 | 297,231 | 189,986 | 212,445 | 281,130 | 278,032 | 274,890 | 265,763 | 258,763 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | -1.13% | -3.32% | -2.63% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 18.6x | 15.8x | 14.3x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 2.94x | 2.76x | 2.57x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.5x | 0.9x | 1.4x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.43x | 1.41x | 1.38x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.22x | 1.15x | 1.1x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 7.31x | 6.99x | 6.51x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 9.29x | 8.87x | 8.22x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 12x | 10.2x | 9.75x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.32% | 9.81% | 10.3% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.063 | 3.176 | 3.32 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 3.1% | 3.22% | 3.37% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.306 | 6.248 | 6.882 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 57.7% | 50.8% | 48.2% |
| Net sales 1 | 232,314 | 271,546 | 263,351 | 247,880 | 236,681 | 226,153 | 230,405 | 235,282 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 37,622 | 38,042 | 39,778 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 29,592 | 29,966 | 31,473 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 17,844 | 20,326 | 21,797 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -49,167 | -58,294 | -65,294 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 98.66 | 98.66 | 98.66 |
| Nbr of stocks (in thousands) | 3,329,738 | 3,330,142 | 3,330,142 | 3,332,672 | 3,333,287 | 3,283,682 | - | - |
| Announcement Date | 1/25/22 | 1/20/23 | 1/23/24 | 1/24/25 | 1/23/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.54x | 6.12x | 15.85x | 1.52% | 442B | |
| 52.63x | 18.66x | 37.44x | -.--% | 252B | |
| 21.6x | 0.87x | 15.49x | 2.14% | 190B | |
| 29.96x | 9.48x | 22.88x | 0.43% | 162B | |
| 43.73x | 12.89x | 29.14x | -.--% | 83.12B | |
| 33.83x | 6.56x | 18.74x | 1% | 77.15B | |
| 45.69x | 2.42x | 15.79x | 1.58% | 62.11B | |
| 28.22x | 6.38x | 21.29x | 1.46% | 54.51B | |
| 60.69x | 7.81x | 34.55x | -.--% | 49.57B | |
| Average | 38.21x | 7.91x | 23.47x | 0.9% | 152.43B | |
| Weighted average by Cap. | 34.99x | 8.43x | 22.45x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERCA Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
