Valuation ERICSSON Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:02:49 2026-07-08 EDT			5-day change	1st Jan Change
9.350 ^EUR	-0.53%		-3.11%	+14.02%

12:54am	Nordic stocks in North America: Ericsson fell 0.7 percent	FW
07-07	Ericsson Completes In-Field Trial Of Low-Latency Mobility Supporting Layer 1/Layer 2 Triggered Mobility On The AT&T Network	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	350,922	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	16.21%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	300,023	291,947	283,224
Change	-	-36.08%	11.82%	32.33%	-1.1%	7.91%	-2.69%	-2.99%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	19.5x	16.4x	15.4x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	3.17x	2.97x	2.76x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.9x	2.41x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.55x	1.51x	1.49x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.32x	1.26x	1.2x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	8.04x	7.6x	7.21x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	10.3x	9.43x	8.97x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	13x	11.9x	11.3x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	7.69%	8.37%	8.87%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.1	3.242	3.405
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	2.94%	3.07%	3.23%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.423	6.454	6.865
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.2%	50.2%	49.6%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	227,020	232,049	236,135
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,312	38,398	39,294
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,094	30,958	31,558
Net income ¹	23,000	18,724	-26,446	20	28,428	18,639	21,388	22,175
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-50,899	-58,976	-67,699
Reference price ²	99.79	60.90	63.11	89.88	90.60	105.55	105.55	105.55
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,323,585	-	-
Announcement Date	1/25/22	1/20/23	1/23/24	1/24/25	1/23/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	34.52x	7.2x	18.6x	1.48%	441B
ARISTA NETWORKS, INC.	49.42x	16.77x	35.12x	-.--%	210B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.82x	0.86x	15.13x	2.13%	186B
ZHONGJI INNOLIGHT CO., LTD.	41.12x	12.6x	32.07x	0.26%	184B
NOKIA OYJ	41.43x	2.65x	17.22x	1.44%	66.8B
MOTOROLA SOLUTIONS, INC.	31.98x	6.05x	17.72x	1.12%	70.42B
CIENA CORPORATION	80.48x	9.38x	43.28x	-.--%	59.3B
LUMENTUM HOLDINGS INC.	141.5x	18.22x	53.51x	-.--%	54.38B
GARMIN LTD.	26.23x	5.68x	19.64x	1.66%	47.96B
Average	51.95x	8.82x	28.03x	0.9%	146.61B
Weighted average by Cap.	42.26x	8.79x	25.08x	1.03%