|
Market Closed -
Deutsche Boerse AG
02:14:58 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 8.400 EUR | +0.60% |
|
+5.00% | +2.44% |
| 10-09 | Europe Inc heads for another quarter of strong profits, defying global gloom | RE |
| 10-09 | Calendar Monday October 12 - Friday October 16 | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332,382 | 204,141 | 210,346 | 299,520 | 301,970 | 315,356 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 4.43% | - | - |
| Enterprise Value (EV) 1 | 297,231 | 189,986 | 212,445 | 281,130 | 278,032 | 263,721 | 257,482 | 246,976 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | -5.15% | -2.37% | -4.08% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 17.9x | 14.7x | 13.7x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 2.86x | 2.66x | 2.47x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.5x | 0.7x | 1.84x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.4x | 1.36x | 1.33x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.17x | 1.11x | 1.05x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 7.13x | 6.86x | 6.3x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 9.14x | 8.68x | 7.9x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 11.9x | 10.2x | 9.45x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.37% | 9.78% | 10.6% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.035 | 3.154 | 3.285 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 3.16% | 3.29% | 3.42% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.372 | 6.513 | 6.998 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 56.5% | 48.4% | 46.9% |
| Net sales 1 | 232,314 | 271,546 | 263,351 | 247,880 | 236,681 | 226,052 | 231,161 | 236,250 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 36,993 | 37,542 | 39,207 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 28,845 | 29,662 | 31,259 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 17,771 | 20,672 | 21,514 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -51,635 | -57,875 | -68,380 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 95.98 | 95.98 | 95.98 |
| Nbr of stocks (in thousands) | 3,329,738 | 3,330,142 | 3,330,142 | 3,332,672 | 3,333,287 | 3,283,682 | - | - |
| Announcement Date | 1/25/22 | 1/20/23 | 1/23/24 | 1/24/25 | 1/23/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.99x | 6.27x | 16.23x | 1.48% | 453B | |
| 55.32x | 19.77x | 39.63x | -.--% | 266B | |
| 18.33x | 0.73x | 13.43x | 2.47% | 165B | |
| 25.33x | 8x | 19.32x | 0.48% | 137B | |
| 48.76x | 14.72x | 32.48x | -.--% | 94.99B | |
| 32.35x | 6.32x | 18.31x | 1.08% | 74B | |
| 73.44x | 9.48x | 41.95x | -.--% | 60.4B | |
| 42.37x | 2.3x | 14.83x | 1.67% | 56.98B | |
| 26.8x | 6.04x | 20.16x | 1.54% | 51.77B | |
| Average | 38.97x | 8.18x | 24.04x | 0.97% | 151.01B | |
| Weighted average by Cap. | 36.17x | 8.98x | 23.27x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERCA Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
