Valuation ERICSSON Xetra

Stocks

Market Closed - Xetra Other stock markets 10:30:09 2026-07-21 EDT			5-day change	1st Jan Change
8.590 ^EUR	-2.83%		-15.45%	+2.87%

07-21	Ericsson appoints Christophe Van de Weyer as new business area head and CEO of Vonage	FW
07-21	Nordic stocks in North America, Astra Zeneca fell 1.4%	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	306,533	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	1.51%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	257,366	248,239	241,239
Change	-	-36.08%	11.82%	32.33%	-1.1%	-7.43%	-3.55%	-2.82%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	17.5x	14.9x	13.5x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.77x	2.59x	2.41x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.8x	1.3x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.36x	1.33x	1.3x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.14x	1.08x	1.03x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	6.84x	6.53x	6.06x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	8.7x	8.2x	7.66x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.2x	9.58x	9.09x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.91%	10.4%	11%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.059	3.177	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.3%	3.42%	3.58%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.9%	48.2%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	226,153	230,855	235,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	30,286	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	92.80	92.80	92.80
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,301,748	-	-
Announcement Date	1/25/22	1/20/23	1/23/24	1/24/25	1/23/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.04x	7.13x	18.42x	1.5%	436B
ARISTA NETWORKS, INC.	50.21x	17.04x	35.58x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.42x	0.76x	13.34x	2.43%	166B
ZHONGJI INNOLIGHT CO., LTD.	35.48x	10.81x	26.87x	0.29%	165B
MOTOROLA SOLUTIONS, INC.	30.94x	5.9x	17.27x	1.16%	68.13B
LUMENTUM HOLDINGS INC.	154.99x	19.95x	58.51x	-.--%	59.56B
NOKIA OYJ	35.46x	2.24x	14.57x	1.69%	57.08B
CIENA CORPORATION	72.77x	8.48x	39.13x	-.--%	53.62B
GARMIN LTD.	26.12x	5.58x	19.32x	1.69%	47.21B
Average	50.94x	8.66x	27.00x	0.97%	140.68B
Weighted average by Cap.	41.84x	8.76x	24.31x	1.07%