|
Real-time Estimate
Tradegate
02:06:31 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 45.79 EUR | +0.64% |
|
+3.83% | -15.90% |
| 10-01 | Eramet plans $350 million lithium expansion in Argentina | RE |
| 10-01 | Eramet eyes $350 million lithium expansion under Argentina's RIGI incentive scheme | RE |
Company Valuation: Eramet
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,064 | 2,227 | 2,041 | 1,541 | 1,635 | 1,294 | - | - |
| Change | - | 7.91% | -8.36% | -24.51% | 6.12% | -20.85% | - | - |
| Enterprise Value (EV) 1 | 3,000 | 2,571 | 2,655 | 2,838 | 3,570 | 3,031 | 3,072 | 2,909 |
| Change | - | -14.3% | 3.26% | 6.89% | 25.81% | -15.09% | 1.36% | -5.32% |
| P/E | 6.9x | 3.25x | 18.9x | 108x | -3.46x | -5.11x | 18.2x | 7.2x |
| PBR | 1.89x | 1.37x | 1.29x | 1.07x | 2.29x | 1.24x | 1.43x | 1.18x |
| PEG | - | 0x | -0.2x | -1.2x | 0x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 0.56x | 0.44x | 0.63x | 0.53x | 0.59x | 0.41x | 0.36x | 0.35x |
| EV / Revenue | 0.82x | 0.51x | 0.82x | 0.97x | 1.3x | 0.95x | 0.86x | 0.8x |
| EV / EBITDA | 2.85x | 1.66x | 7.65x | 7.65x | 9.6x | 6.68x | 4.41x | 4.06x |
| EV / EBIT | 3.83x | 2.01x | 20.9x | 29.3x | 325x | 11.7x | 7.11x | 7.01x |
| EV / FCF | 7.48x | 4.39x | -5.71x | -3.9x | -4.81x | -12.6x | -84.6x | 55.9x |
| FCF Yield | 13.4% | 22.8% | -17.5% | -25.6% | -20.8% | -7.91% | -1.18% | 1.79% |
| Dividend per Share 2 | 2.5 | 3.5 | 1.5 | 1.5 | - | - | 0.312 | 0.5625 |
| Rate of return | 3.47% | 4.17% | 2.1% | 2.77% | - | - | 0.69% | 1.24% |
| EPS 2 | 10.42 | 25.81 | 3.79 | 0.5 | -16.67 | -8.89 | 2.496 | 6.302 |
| Distribution rate | 24% | 13.6% | 39.6% | 300% | - | - | 12.5% | 8.93% |
| Net sales 1 | 3,668 | 5,014 | 3,251 | 2,933 | 2,753 | 3,179 | 3,572 | 3,647 |
| EBITDA 1 | 1,051 | 1,553 | 347 | 371 | 372 | 454 | 696.3 | 716.4 |
| EBIT 1 | 784 | 1,280 | 127 | 97 | 11 | 258.1 | 432.1 | 415.1 |
| Net income 1 | 298 | 740 | 109 | 14 | -477 | -311.1 | 90.05 | 113 |
| Net Debt 1 | 936 | 344 | 614 | 1,297 | 1,935 | 1,737 | 1,778 | 1,615 |
| Reference price 2 | 71.95 | 83.85 | 71.50 | 54.15 | 57.65 | 45.40 | 45.40 | 45.40 |
| Nbr of stocks (in thousands) | 28,683 | 26,558 | 28,542 | 28,451 | 28,359 | 28,502 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.69x | 3.88x | 7.05x | 3.52% | 216B | |
| 11.14x | 2.72x | 5.96x | 5.23% | 158B | |
| 14.97x | 4.31x | 7.12x | 3.17% | 99.56B | |
| 11.73x | 0.38x | 6.05x | 3.5% | 88.2B | |
| 26.02x | 6.38x | 16.85x | -.--% | 64.51B | |
| 61.05x | 3.14x | 7.71x | 2.77% | 57.2B | |
| 15.46x | 3.12x | 6.12x | 0.55% | 31.73B | |
| 12.44x | 3.89x | 5.96x | 5.1% | 26.18B | |
| 11.75x | 4.25x | 7.4x | 4.05% | 23.21B | |
| Average | 20.14x | 3.56x | 7.80x | 3.1% | 85.02B | |
| Weighted average by Cap. | 18.50x | 3.43x | 7.53x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERA Stock
- ER7 Stock
- Valuation Eramet
Select your edition
All financial news and data tailored to specific country editions
