|
Market Closed -
NYSE
16:03:21 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 54.42 USD | +0.22% |
|
+3.01% | +1.53% |
| 10-15 | Global markets live: CoreWeave, Anthropic, Netflix, Comcast, Antofagasta… |  |
| 10-15 | UBS Adjusts EQT Price Target to $76 From $77, Maintains Buy Rating | MT |
Company Valuation: EQT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,243 | 12,417 | 15,902 | 27,513 | 33,450 | 33,966 | - | - |
| Change | - | 50.64% | 28.07% | 73.02% | 21.58% | 1.54% | - | - |
| Enterprise Value (EV) 1 | 13,614 | 16,637 | 21,616 | 36,635 | 41,140 | 39,217 | 37,895 | 36,153 |
| Change | - | 22.21% | 29.92% | 69.48% | 12.3% | -4.67% | -3.37% | -4.6% |
| P/E | -6.09x | 7.72x | 9.16x | 102x | 16.2x | 13.5x | 14.8x | 10.5x |
| PBR | 0.82x | 1.11x | 1.1x | 1.34x | 1.41x | 1.26x | 1.19x | 1.1x |
| PEG | - | -0x | -2.51x | -1.1x | 0x | 0.6x | -1.73x | 0.3x |
| Capitalization / Revenue | 2.69x | 1.66x | 2.3x | 5.22x | 3.87x | 3.77x | 3.87x | 3.37x |
| EV / Revenue | 4.44x | 2.22x | 3.13x | 6.95x | 4.76x | 4.35x | 4.32x | 3.59x |
| EV / EBITDA | 5.84x | 4.72x | 7.21x | 9.83x | 6.97x | 6.3x | 6.27x | 5.03x |
| EV / EBIT | 23.7x | 8.96x | 17.1x | 23.4x | 12.5x | 10.6x | 10.4x | 8.1x |
| EV / FCF | 14.6x | 8.06x | 24.6x | 53.6x | 13.6x | 12.4x | 12x | 8.57x |
| FCF Yield | 6.87% | 12.4% | 4.06% | 1.87% | 7.37% | 8.06% | 8.34% | 11.7% |
| Dividend per Share 2 | 0.125 | 0.55 | 0.61 | 0.63 | 0.6375 | 0.675 | 0.6774 | 0.6869 |
| Rate of return | 0.57% | 1.63% | 1.58% | 1.37% | 1.19% | 1.24% | 1.24% | 1.26% |
| EPS 2 | -3.58 | 4.38 | 4.22 | 0.45 | 3.31 | 4.022 | 3.678 | 5.167 |
| Distribution rate | -3.49% | 12.6% | 14.5% | 140% | 19.3% | 16.8% | 18.4% | 13.3% |
| Net sales 1 | 3,065 | 7,498 | 6,909 | 5,273 | 8,644 | 9,020 | 8,781 | 10,067 |
| EBITDA 1 | 2,332 | 3,523 | 2,998 | 3,729 | 5,904 | 6,224 | 6,047 | 7,183 |
| EBIT 1 | 573.7 | 1,857 | 1,265 | 1,566 | 3,304 | 3,684 | 3,637 | 4,461 |
| Net income 1 | -1,156 | 1,771 | 1,735 | 230.6 | 2,039 | 2,522 | 2,362 | 3,163 |
| Net Debt 1 | 5,371 | 4,220 | 5,714 | 9,122 | 7,690 | 5,251 | 3,930 | 2,188 |
| Reference price 2 | 21.81 | 33.83 | 38.66 | 46.11 | 53.60 | 54.42 | 54.42 | 54.42 |
| Nbr of stocks (in thousands) | 377,949 | 367,046 | 411,332 | 596,684 | 624,071 | 625,516 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/13/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.5x | 4.3x | 6.26x | 1.26% | 33.97B | |
| 12.92x | 2.67x | 5.62x | 2.3% | 176B | |
| 12.61x | 3.45x | 6.54x | 3.26% | 111B | |
| 8.83x | 2.8x | 4.74x | 2.62% | 82.88B | |
| 17.58x | 3.99x | 10.59x | 5.5% | 67.88B | |
| 6.9x | 2.54x | 3.99x | 1.67% | 62.36B | |
| 8.28x | 1.44x | 4.55x | 1.87% | 60.85B | |
| 16.1x | 2.09x | 10.33x | 4.62% | 58.82B | |
| 9.38x | 2.58x | 5.02x | 2.19% | 58.33B | |
| 10.84x | 3.45x | 4.77x | 2.14% | 57.11B | |
| Average | 11.70x | 2.93x | 6.24x | 2.74% | 76.91B | |
| Weighted average by Cap. | 11.84x | 2.88x | 6.16x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EQT Stock
- Valuation EQT Corporation
Select your edition
All financial news and data tailored to specific country editions
