|
Market Closed -
Other stock markets
|
Pre-market 08:06:55 | |||
| 51.23 USD | -2.92% |
|
52.09 | +1.68% |
| 07-29 | Goldman Sachs Adjusts Price Target on EQT to $62 From $60, Maintains Buy Rating | MT |
| 07-28 | Citigroup Adjusts Price Target on EQT to $67 From $70, Maintains Buy Rating | MT |
Company Valuation: EQT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,243 | 12,417 | 15,902 | 27,513 | 33,450 | 32,045 | - | - |
| Change | - | 50.64% | 28.07% | 73.02% | 21.58% | -4.2% | - | - |
| Enterprise Value (EV) 1 | 13,614 | 16,637 | 21,616 | 36,635 | 41,140 | 37,137 | 35,411 | 33,652 |
| Change | - | 22.21% | 29.92% | 69.48% | 12.3% | -9.73% | -4.65% | -4.97% |
| P/E | -6.09x | 7.72x | 9.16x | 102x | 16.2x | 12x | 11.7x | 9.65x |
| PBR | 0.82x | 1.11x | 1.1x | 1.34x | 1.41x | 1.18x | 1.12x | 1.03x |
| PEG | - | -0x | -2.51x | -1.1x | 0x | 0.4x | 4.12x | 0.5x |
| Capitalization / Revenue | 2.69x | 1.66x | 2.3x | 5.22x | 3.87x | 3.4x | 3.47x | 3.15x |
| EV / Revenue | 4.44x | 2.22x | 3.13x | 6.95x | 4.76x | 3.94x | 3.83x | 3.31x |
| EV / EBITDA | 5.84x | 4.72x | 7.21x | 9.83x | 6.97x | 5.75x | 5.51x | 4.61x |
| EV / EBIT | 23.7x | 8.96x | 17.1x | 23.4x | 12.5x | 9.37x | 8.69x | 7.5x |
| EV / FCF | 14.6x | 8.06x | 24.6x | 53.6x | 13.6x | 12x | 11.3x | 8.62x |
| FCF Yield | 6.87% | 12.4% | 4.06% | 1.87% | 7.37% | 8.3% | 8.82% | 11.6% |
| Dividend per Share 2 | 0.125 | 0.55 | 0.61 | 0.63 | 0.6375 | 0.6602 | 0.6774 | 0.6869 |
| Rate of return | 0.57% | 1.63% | 1.58% | 1.37% | 1.19% | 1.29% | 1.32% | 1.34% |
| EPS 2 | -3.58 | 4.38 | 4.22 | 0.45 | 3.31 | 4.252 | 4.373 | 5.31 |
| Distribution rate | -3.49% | 12.6% | 14.5% | 140% | 19.3% | 15.5% | 15.5% | 12.9% |
| Net sales 1 | 3,065 | 7,498 | 6,909 | 5,273 | 8,644 | 9,423 | 9,243 | 10,181 |
| EBITDA 1 | 2,332 | 3,523 | 2,998 | 3,729 | 5,904 | 6,464 | 6,431 | 7,302 |
| EBIT 1 | 573.7 | 1,857 | 1,265 | 1,566 | 3,304 | 3,963 | 4,073 | 4,486 |
| Net income 1 | -1,156 | 1,771 | 1,735 | 230.6 | 2,039 | 2,689 | 2,750 | 3,179 |
| Net Debt 1 | 5,371 | 4,220 | 5,714 | 9,122 | 7,690 | 5,092 | 3,366 | 1,607 |
| Reference price 2 | 21.81 | 33.83 | 38.66 | 46.11 | 53.60 | 51.23 | 51.23 | 51.23 |
| Nbr of stocks (in thousands) | 377,949 | 367,046 | 411,332 | 596,684 | 624,071 | 625,516 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/13/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.05x | 3.94x | 5.75x | 1.29% | 32.05B | |
| 11.84x | 2.18x | 5.18x | 2.94% | 140B | |
| 11.78x | 3.24x | 5.94x | 3.97% | 93.27B | |
| 7.94x | 2.45x | 4.32x | 3.08% | 70.41B | |
| 7.65x | 2.46x | 3.9x | 1.87% | 53.52B | |
| 11.2x | 3.47x | 4.96x | 2.34% | 52.23B | |
| 8.83x | 1.28x | 4.15x | 2.22% | 51.07B | |
| 8.06x | 2.35x | 4.52x | 2.83% | 48.55B | |
| 11.98x | 3.28x | 4.93x | 5.98% | 42.62B | |
| 6.15x | 1.73x | 3.98x | 4.86% | 33.52B | |
| Average | 9.75x | 2.64x | 4.76x | 3.14% | 61.74B | |
| Weighted average by Cap. | 10.13x | 2.59x | 4.88x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EQT Stock
- Valuation EQT Corporation
Select your edition
All financial news and data tailored to specific country editions
