Valuation EPR Properties NYSE

Stocks

Market Closed - NYSE 16:10:00 2026-09-17 EDT			5-day change	1st Jan Change
20.00 ^USD	+0.25%		+0.60%	+1.83%

09-15	EPR Properties Declares Monthly Cash Dividend, Payable on October 15, 2026	CI
09-15	EPR Properties Keeps Monthly Dividend at $0.31 a Share, Payable Oct. 15 to Holders of Record Sept. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,553	2,830	3,650	3,353	3,799	4,379	-	-
Change	-	-20.34%	28.97%	-8.12%	13.3%	15.25%	-	-
Enterprise Value (EV) ¹	6,068	5,532	6,388	6,211	6,663	7,768	7,843	7,941
Change	-	-8.83%	15.47%	-2.77%	7.29%	16.58%	0.97%	1.25%
P/E	47.5x	18.6x	24.6x	27.7x	15.2x	18.7x	18.4x	17.6x
PBR	1.36x	1.12x	1.49x	1.44x	1.63x	1.94x	1.93x	1.93x
PEG	-	0x	-8.32x	-1.5x	0x	-2.84x	13.9x	3.91x
Capitalization / Revenue	6.68x	4.3x	5.17x	4.8x	5.29x	5.6x	5.26x	5.04x
EV / Revenue	11.4x	8.41x	9.05x	8.9x	9.28x	9.94x	9.42x	9.13x
EV / EBITDA	14.8x	10.8x	11.5x	11.5x	11.9x	12.6x	11.9x	11.4x
EV / EBIT	28.1x	17.4x	17x	16.2x	15.6x	18.5x	17.6x	16.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.5	3.25	3.3	3.4	3.52	3.697	3.797	3.894
Rate of return	3.16%	8.62%	6.81%	7.68%	7.05%	6.47%	6.64%	6.81%
EPS ²	1	2.03	1.97	1.6	3.28	3.064	3.104	3.244
Distribution rate	150%	160%	168%	213%	107%	121%	122%	120%
Net sales ¹	531.7	658	705.7	698.1	718.4	781.8	832.4	869.6
EBITDA ¹	409.7	513.1	557.4	540.2	559.6	615.7	657.9	697.3
EBIT ¹	215.7	318.6	376.7	382.3	428	420.6	446	481.3
Net income ¹	74.47	152.1	148.9	121.9	250.8	247	256.2	268.4
Net Debt ¹	2,516	2,702	2,738	2,858	2,864	3,389	3,464	3,562
Reference price ²	47.49	37.72	48.45	44.28	49.90	57.16	57.16	57.16
Nbr of stocks (in thousands)	74,805	75,021	75,329	75,731	76,140	76,609	-	-
Announcement Date	2/22/22	2/22/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	22.11x	12.98x	15.15x	5.62%	15.17B
LAND SECURITIES PLC	7.95x	13.46x	17.38x	6.61%	6.34B
THE GPT GROUP	11.75x	14.27x	15.21x	5.43%	6.15B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	20.35x	13.22x	14.83x	4.74%	5.79B
LONDONMETRIC PROPERTY PLC	9.64x	14.41x	15.4x	7.2%	5.66B
GECINA	9.48x	16.37x	19.73x	8.46%	5.66B
THE BRITISH LAND COMPANY PLC	8.15x	13.57x	17.31x	6.07%	5.55B
MIRVAC GROUP	12.14x	11.06x	12.68x	5.7%	4.98B
Average	12.70x	13.67x	15.96x	6.23%	6.91B
Weighted average by Cap.	14.28x	13.58x	15.87x	6.13%