Valuation Envipco Holding N.V. Deutsche Boerse AG
Stocks
E1P0
NL0015000GX8
Environmental Services & Equipment
|
Market Closed -
Deutsche Boerse AG
13:41:44 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 3.920 EUR | +9.19% |
|
+13.62% | -27.41% |
| 09-23 | Envipco Holding N.V. Is Selected as Preferred Rvm Supplier to Major Uk Retail Wholesaler | CI |
| 09-23 | Envipco Lands Reverse Vending Machines Supply Deal in UK | MT |
Company Valuation: Envipco Holding N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 144.1 | 141.4 | 170.6 | 314.4 | 356.9 | 261.1 | - | - |
| Change | - | -1.92% | 20.65% | 84.32% | 13.51% | -26.85% | - | - |
| Enterprise Value (EV) 1 | 148.1 | 141.5 | 181 | 308.2 | 316.4 | 270.1 | 266.1 | 236.1 |
| Change | - | -4.47% | 27.86% | 70.34% | 2.65% | -14.65% | -1.48% | -11.28% |
| P/E | 157x | -34.1x | 165x | -545x | -30x | 50.4x | 8.36x | 4.76x |
| PBR | 4.73x | 4.94x | 3.99x | 4.66x | 3.46x | 2.29x | 1.8x | 1.38x |
| PEG | - | 0x | -1x | 4x | -0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 3.75x | 2.53x | 1.95x | 2.67x | 3.95x | 2.2x | 1.02x | 0.81x |
| EV / Revenue | 3.85x | 2.53x | 2.07x | 2.62x | 3.5x | 2.28x | 1.03x | 0.73x |
| EV / EBITDA | 28.5x | 118x | 21.8x | 24.1x | 258x | 47.9x | 4.61x | 3.5x |
| EV / EBIT | 70.5x | -43.9x | 82.3x | 67.7x | -41.4x | -67.7x | 5.68x | 4.21x |
| EV / FCF | -39.3x | - | - | -81.9x | -19.9x | -10.9x | -51.2x | 6.68x |
| FCF Yield | -2.55% | - | - | -1.22% | -5.03% | -9.15% | -1.95% | 15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | -0.09 | 0.02 | -0.01 | -0.18 | 0.0784 | 0.4723 | 0.83 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 38.44 | 55.96 | 87.58 | 117.8 | 90.35 | 118.7 | 257.2 | 322.6 |
| EBITDA 1 | 5.2 | 1.2 | 8.3 | 12.8 | 1.227 | 5.637 | 57.69 | 67.37 |
| EBIT 1 | 2.1 | -3.227 | 2.2 | 4.55 | -7.651 | -3.99 | 46.84 | 56.08 |
| Net income 1 | 0.721 | -4.311 | 1.418 | -0.643 | -10.76 | -9.469 | 35.23 | 42.57 |
| Net Debt 1 | 4.001 | 0.146 | 10.38 | -6.173 | -40.49 | 9 | 5 | -25 |
| Reference price 2 | 3.130 | 3.070 | 3.300 | 5.450 | 5.400 | 3.950 | 3.950 | 3.950 |
| Nbr of stocks (in thousands) | 46,051 | 46,051 | 51,690 | 57,690 | 66,090 | 66,090 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 3/7/24 | 3/20/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.94x | 4.02x | 12.93x | 1.79% | 83.47B | |
| 29.94x | 4.63x | 14.44x | 1.18% | 66.41B | |
| 32.94x | 4.72x | 14.21x | 0.91% | 38.52B | |
| 23.62x | 4.19x | 16.4x | 0.53% | 23.63B | |
| 31.95x | 2.89x | 13.49x | -.--% | 16.73B | |
| -74.95x | 4.04x | 13.14x | 0.12% | 15.44B | |
| 20.18x | 2.66x | 13.3x | 1.49% | 10.08B | |
| 20.55x | - | - | 0.69% | 8.54B | |
| 13.33x | 0.73x | 4.65x | 5.1% | 5.53B | |
| Average | 13.72x | 3.48x | 12.82x | 1.31% | 29.82B | |
| Weighted average by Cap. | 21.65x | 4.10x | 13.71x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENVI Stock
- E1P0 Stock
- Valuation Envipco Holding N.V.
Select your edition
All financial news and data tailored to specific country editions
