Company Valuation: ENRA Group

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 82.97 117.4 100.5 86.35 105.4 88.42
Change - 41.46% -14.37% -14.09% 22.07% -16.12%
Enterprise Value (EV) 1 121.3 112.5 111.7 124.9 152.1 119.2
Change - -7.26% -0.74% 11.79% 21.83% -21.68%
P/E -13x 16x -3.95x -5.8x -2.22x 7.16x
PBR 0.75x 1.08x 1.19x 1.18x 2.3x 1.41x
PEG - -0x 0x 0.1x -0x -0x
Capitalization / Revenue 0.74x 1.87x 3.3x 2.78x 3.47x 0.66x
EV / Revenue 1.08x 1.79x 3.66x 4.02x 5.01x 0.9x
EV / EBITDA 17.6x -24.4x -3.31x -15.7x -8.06x 3.94x
EV / EBIT -143x -9.05x -2.84x -9.04x -5.36x 9.79x
EV / FCF 5.33x -14.3x -10x -7.19x -9.37x -5.52x
FCF Yield 18.7% -6.97% -9.99% -13.9% -10.7% -18.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0471 0.0542 -0.1888 -0.1103 -0.2973 0.0734
Distribution rate - - - - - -
Net sales 1 112.8 62.71 30.48 31.06 30.38 133.1
EBITDA 1 6.892 -4.615 -33.72 -7.97 -18.88 30.27
EBIT 1 -0.846 -12.43 -39.39 -13.81 -28.37 12.17
Net income 1 -6.36 7.319 -25.48 -14.88 -43.19 12.15
Net Debt 1 38.37 -4.849 11.19 38.52 46.73 30.74
Reference price 2 0.6150 0.8700 0.7450 0.6400 0.6600 0.5250
Nbr of stocks (in thousands) 134,919 134,919 134,919 134,919 159,700 168,410
Announcement Date 7/29/21 7/29/22 7/27/23 7/26/24 7/30/25 7/29/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 40.39M
19.93x2.16x9.87x2.41% 72.22B
19.06x2.32x13.07x1.67% 55.21B
14.63x1.99x8.7x5.09% 27.8B
22.46x2.44x12.05x0.29% 27B
13.26x1.41x7.71x2.14% 26.56B
32x5.35x20.88x0.89% 16.75B
13.31x1.22x5.22x3.7% 9.92B
26.66x0.5x4.36x3.85% 9.38B
21.19x0.79x6.92x2.04% 6.74B
Average 20.28x 2.02x 9.87x 2.45% 25.16B
Weighted average by Cap. 19.55x 2.20x 10.71x 2.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8613 Stock
  4. Valuation ENRA Group