Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 777.1 - -
Change - 2.07% -23.71% -19.83% -8.9% 193% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 1,631 1,433 1,203
Change - -29.33% -29.26% -19.8% 3.28% 133.27% -12.13% -16.04%
P/E 1.18x -11.7x -12x 3.21x 143x 7.76x 6.93x 22x
PBR - 0.99x 0.8x - 0.5x 2.75x 6.85x 6.85x
PEG - 0x 0.4x -0x -1.5x 0x 0.6x -0.3x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.64x 0.44x 0.48x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 1.35x 0.81x 0.75x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 2.62x 1.55x 1.5x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 5.54x 3.24x 2.73x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 6.39x 4.12x 3.07x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 15.6% 24.3% 32.6%
Dividend per Share 2 - - - - 0.0107 0.0104 0.0124 0.0114
Rate of return - - - - 7.51% 2.5% 2.96% 2.72%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0538 0.0603 0.019
Distribution rate - - - - 1,072% 19.4% 20.5% 59.9%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,210 1,777 1,611
EBITDA 1 742.9 979.1 824.7 672.6 503.8 621.3 926.8 803.8
EBIT 1 443.2 709.2 482.6 - 394.1 294.3 441.9 441.1
Net income 1 377 -41.23 -30.83 93.77 1.562 131.8 213.9 125.2
Net Debt 1 1,222 717.1 480.9 385.8 433.9 853.9 656 426.1
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.4176 0.4176 0.4176
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 3/24/22 4/5/23 3/28/24 3/27/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.76x1.35x2.62x2.5% 777M
12.92x2.67x5.62x2.3% 176B
12.61x3.45x6.54x3.26% 111B
8.83x2.8x4.74x2.62% 82.88B
17.58x3.99x10.59x5.5% 67.88B
6.9x2.55x3.99x1.67% 62.36B
8.28x1.44x4.55x1.87% 60.85B
9.38x2.58x5.03x2.19% 58.33B
10.82x3.49x4.84x2.14% 57.11B
10.97x3.22x4.79x6.58% 43.84B
Average 10.61x 2.75x 5.33x 3.06% 72.09B
Weighted average by Cap. 11.35x 2.91x 5.74x 2.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EnQuest PLC

Historical PBR trend

Valuation ratios - PBR - EnQuest PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EnQuest PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EnQuest PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - EnQuest PLC
  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC