Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 646.8 - -
Change - 2.07% -23.71% -19.83% -8.9% 143.88% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 1,004 973.5 920.7
Change - -29.33% -29.26% -19.8% 3.28% 43.67% -3.09% -5.42%
P/E Ratio 1.18x -11.7x -12x 3.21x 143x 5.77x -17.9x 56.2x
PBR - 0.99x 0.8x - 0.5x 1.44x 1.97x 1.12x
PEG - 0x 0.4x -0x -1.5x 0x 0x -0x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.53x 0.61x 0.62x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 0.82x 0.92x 0.88x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 1.57x 1.77x 1.66x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 3.2x 4.21x 3.67x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 5.9x 13.2x 8.85x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 16.9% 7.55% 11.3%
Dividend per Share 2 - - - - 0.0107 0.0099 0.0101 0.0088
Rate of return - - - - 7.51% 2.85% 2.89% 2.53%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0602 -0.0194 0.00618
Distribution rate - - - - 1,072% 16.4% -51.7% 142%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,229 1,060 1,045
EBITDA 1 742.9 979.1 824.7 672.6 503.8 641.7 550.8 554.2
EBIT 1 443.2 709.2 482.6 - 394.1 313.6 231.5 250.7
Net income 1 377 -41.23 -30.83 93.77 1.562 163.3 -24.6 104
Net Debt 1 1,222 717.1 480.9 385.8 433.9 357.7 326.6 273.8
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3476 0.3476 0.3476
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 3/24/22 4/5/23 3/28/24 3/27/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.77x0.82x1.57x2.85% 647M
5.97x1.72x2.76x7.61% 155B
11.47x2.16x4.96x2.93% 141B
11.37x3.17x6x3.93% 94.36B
7.73x2.61x4.3x3.03% 72.72B
7.35x2.46x3.97x1.85% 55.17B
11.49x3.46x4.83x2.26% 53.9B
8.76x2.34x4.57x2.64% 51.45B
8.83x1.35x4.59x2.15% 53.17B
11.23x3.14x4.6x7.12% 41.92B
Average 9.00x 2.32x 4.21x 3.64% 71.93B
Weighted average by Cap. 9.17x 2.37x 4.39x 4.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!