Company Valuation: Enovis Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,115 2,898 3,058 2,452 1,524 1,025 - -
Change - -59.27% 5.53% -19.83% -37.86% -32.74% - -
Enterprise Value (EV) 1 8,483 2,898 3,293 3,733 2,784 2,331 2,270 2,120
Change - -65.84% 13.64% 13.35% -25.43% -16.27% -2.62% -6.59%
P/E 99.9x -214x -91.8x -2.94x -1.28x 88x 22.7x 23.9x
PBR 1.56x - 0.89x 0.96x 1.02x 0.7x 0.68x 0.63x
PEG - 2x -1x -0x -0x -1x 0x -4.83x
Capitalization / Revenue 1.85x 1.85x 1.79x 1.16x 0.68x 0.44x 0.42x 0.4x
EV / Revenue 2.2x 1.85x 1.93x 1.77x 1.24x 1x 0.93x 0.82x
EV / EBITDA 13.6x 12.3x 12.2x 9.92x 6.91x 5.44x 5.12x 4.35x
EV / EBIT 23.6x 18.2x 17.7x 14.4x 9.86x 7.62x 7.28x 6.36x
EV / FCF 33.7x -18x 258x -55.5x 140x 31x 18.2x 16.8x
FCF Yield 2.97% -5.57% 0.39% -1.8% 0.72% 3.22% 5.5% 5.97%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.38 -0.25 -0.61 -14.93 -20.75 0.202 0.782 0.7433
Distribution rate - - - - - - - -
Net sales 1 3,854 1,563 1,707 2,108 2,248 2,339 2,453 2,571
EBITDA 1 623.1 236.1 269.2 376.5 403 428.4 443.3 487.5
EBIT 1 360.1 159.4 185.6 259.2 282.3 305.9 311.9 333.2
Net income 1 71.66 -13.29 -33.26 -825.5 -1,184 11.32 39 16.8
Net Debt 1 1,368 - 235 1,281 1,260 1,306 1,245 1,096
Reference price 2 137.91 53.52 56.02 43.88 26.64 17.77 17.77 17.77
Nbr of stocks (in thousands) 51,594 54,150 54,594 55,875 57,189 57,669 - -
Announcement Date 2/22/22 2/23/23 2/22/24 2/26/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.63x3.84x14.83x2.64% 169B
18.25x3.37x12.04x3.26% 110B
21.42x4.21x14.72x1.31% 106B
25.26x2.48x10.04x2.86% 73.87B
16.92x0.2x12.42x0.77% 58.98B
29.48x7.29x18.84x1.36% 51.28B
34.07x3.32x11.38x2.22% 48.16B
35.11x8.73x24.55x-.--% 40.84B
34.3x6.01x18.87x-.--% 32.21B
Average 26.94x 4.38x 15.30x 1.6% 76.69B
Weighted average by Cap. 25.35x 3.98x 14.47x 1.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENOV Stock
  4. E2NO34 Stock
  5. Valuation Enovis Corporation