Company Valuation: ENOGIA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 41.92 14.27 10.83 12.09 33.92 36.95 - -
Change - -65.96% -24.08% 11.67% 180.45% 8.94% - -
Enterprise Value (EV) 1 39.32 16.84 13.39 16.55 37.2 41.3 40.13 37.04
Change - -57.17% -20.48% 23.58% 124.8% 11.03% -2.84% -7.69%
P/E -15.7x -3.29x -4.42x -12.6x 193x 110x 14.8x 10.5x
PBR 4.51x 2.91x 1.38x 1.57x 4.58x 5.27x 3.81x 2.75x
PEG - -0.1x 0.1x 0.2x -2x 1.2x 0x 0.3x
Capitalization / Revenue 14.3x 4.33x 2.13x 1.51x 2.7x 2.22x 1.67x 1.48x
EV / Revenue 13.4x 5.11x 2.64x 2.06x 2.96x 2.48x 1.81x 1.48x
EV / EBITDA -14x -4.18x -9.07x 32.1x 26.1x 29.2x 12.1x 8.85x
EV / EBIT -13.6x -3.31x -4.82x -13.6x -240x -170x 25.2x 15.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -1.09 -0.39 -0.153 0.028 0.0536 0.3963 0.559
Distribution rate - - - - - - - -
Net sales 1 2.94 3.296 5.074 8.016 12.56 16.68 22.17 25.03
EBITDA 1 -2.81 -4.024 -1.476 0.515 1.427 1.414 3.319 4.185
EBIT 1 -2.897 -5.093 -2.777 -1.213 -0.155 -0.2436 1.595 2.416
Net income - - - - - - - -
Net Debt 1 -2.6 2.573 2.56 4.454 3.281 4.352 3.177 0.0901
Reference price 2 10.500 3.590 1.725 1.930 5.400 5.880 5.880 5.880
Nbr of stocks (in thousands) 3,992 3,974 6,279 6,267 6,282 6,284 - -
Announcement Date 3/30/22 3/29/23 3/27/24 3/5/25 3/27/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
109.8x2.48x29.21x-.--% 42.06M
111.27x4.07x68.62x0.29% 14.69B
8.7x0.35x4.11x3.54% 4.71B
59.71x10.29x47.99x0.58% 2.41B
27.41x2.54x16.92x3.32% 822M
346.67x - - - 336M
Average 110.59x 3.95x 33.37x 1.55% 3.84B
Weighted average by Cap. 85.32x 3.90x 51.08x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!