Company Valuation: ENOGIA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 41.92 14.27 10.83 12.09 33.92 40.97 - -
Change - -65.96% -24.08% 11.67% 180.45% 20.79% - -
Enterprise Value (EV) 1 39.32 16.84 13.39 16.55 37.2 44.72 43.95 41.2
Change - -57.17% -20.48% 23.58% 124.8% 20.2% -1.71% -6.26%
P/E -15.7x -3.29x -4.42x -12.6x 193x 125x 16.8x 12x
PBR 4.51x 2.91x 1.38x 1.57x 4.58x 6.14x 4.55x 3.33x
PEG - -0.1x 0.1x 0.2x -2x 1.5x 0x 0.3x
Capitalization / Revenue 14.3x 4.33x 2.13x 1.51x 2.7x 2.46x 1.85x 1.64x
EV / Revenue 13.4x 5.11x 2.64x 2.06x 2.96x 2.68x 1.98x 1.65x
EV / EBITDA -14x -4.18x -9.07x 32.1x 26.1x 30.7x 13.4x 9.83x
EV / EBIT -13.6x -3.31x -4.82x -13.6x -240x -220x 27.9x 17x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -1.09 -0.39 -0.153 0.028 0.0521 0.387 0.545
Distribution rate - - - - - - - -
Net sales 1 2.94 3.296 5.074 8.016 12.56 16.68 22.17 25.03
EBITDA 1 -2.81 -4.024 -1.476 0.515 1.427 1.456 3.273 4.191
EBIT 1 -2.897 -5.093 -2.777 -1.213 -0.155 -0.2033 1.574 2.429
Net income - - - - - - - -
Net Debt 1 -2.6 2.573 2.56 4.454 3.281 3.743 2.98 0.2278
Reference price 2 10.500 3.590 1.725 1.930 5.400 6.520 6.520 6.520
Nbr of stocks (in thousands) 3,992 3,974 6,279 6,267 6,282 6,284 - -
Announcement Date 3/30/22 3/29/23 3/27/24 3/5/25 3/27/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
127.86x2.73x31.31x-.--% 48.88M
43.46x3.18x30.23x0.5% 15.07B
8.8x0.38x4.22x3.54% 4.79B
49.03x7.26x38.58x0.71% 1.93B
25.51x2.35x15.63x3.57% 788M
-53.09x - - - 191M
Average 33.59x 3.18x 23.99x 1.66% 3.8B
Weighted average by Cap. 35.40x 2.91x 24.92x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield