Company Valuation: ENOGIA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 41.92 14.27 10.83 12.09 33.92 40.6 - -
Change - -65.96% -24.08% 11.67% 180.45% 19.68% - -
Enterprise Value (EV) 1 39.32 16.84 13.39 16.55 37.2 44.34 43.58 40.82
Change - -57.17% -20.48% 23.58% 124.8% 19.19% -1.72% -6.32%
P/E -15.7x -3.29x -4.42x -12.6x 193x 124x 16.6x 11.8x
PBR 4.51x 2.91x 1.38x 1.57x 4.58x 6.06x 4.49x 3.29x
PEG - -0.1x 0.1x 0.2x -2x 1.4x 0x 0.3x
Capitalization / Revenue 14.3x 4.33x 2.13x 1.51x 2.7x 2.43x 1.83x 1.62x
EV / Revenue 13.4x 5.11x 2.64x 2.06x 2.96x 2.66x 1.97x 1.63x
EV / EBITDA -14x -4.18x -9.07x 32.1x 26.1x 30.4x 13.3x 9.74x
EV / EBIT -13.6x -3.31x -4.82x -13.6x -240x -218x 27.7x 16.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -1.09 -0.39 -0.153 0.028 0.0521 0.387 0.545
Distribution rate - - - - - - - -
Net sales 1 2.94 3.296 5.074 8.016 12.56 16.68 22.17 25.03
EBITDA 1 -2.81 -4.024 -1.476 0.515 1.427 1.456 3.273 4.191
EBIT 1 -2.897 -5.093 -2.777 -1.213 -0.155 -0.2033 1.574 2.429
Net income - - - - - - - -
Net Debt 1 -2.6 2.573 2.56 4.454 3.281 3.743 2.98 0.2278
Reference price 2 10.500 3.590 1.725 1.930 5.400 6.440 6.440 6.440
Nbr of stocks (in thousands) 3,992 3,974 6,279 6,267 6,282 6,284 - -
Announcement Date 3/30/22 3/29/23 3/27/24 3/5/25 3/27/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
123.63x2.65x30.36x-.--% 46.08M
43.03x3.21x30.51x0.49% 15.09B
8.91x0.36x4.25x3.6% 4.63B
50.8x8.71x40.61x0.68% 2.02B
25.06x2.3x15.33x3.64% 754M
60.96x - - - 308M
Average 52.07x 3.45x 24.21x 1.68% 3.81B
Weighted average by Cap. 36.62x 3.08x 25.51x 1.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield