Valuation Engie SA Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:00 2026-06-23 EDT			5-day change	1st Jan Change
26.80 ^EUR	-0.74%		0.00%	+22.73%

02:16pm	California threatens to sue Trump administration over offshore wind cancellation	RE
04:36am	EUROPE POWER-German spot rises as low wind speeds continue during heatwave	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	66,100	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	21.59%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	121,104	122,409	125,040
Change	-	0.66%	20.43%	3.34%	32.68%	29.85%	1.08%	2.15%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.4x	13.6x	12.8x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.83x	1.78x	1.71x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.23x	2.26x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.86x	0.81x	0.77x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.57x	1.5x	1.46x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	8.08x	7.52x	7.36x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.6x	11.7x	11.5x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.6x	24.3x	33.8x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.37%	4.12%	2.96%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.449	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.11%	5.33%	5.61%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.3%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,944	81,838	85,382
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	14,982	16,284	16,979
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,622	10,465	10,882
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,004	56,309	58,940
Reference price ²	13.01	13.39	15.92	15.31	22.41	27.18	27.18	27.18
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	34x	6.25x	16.98x	1.67%	80.81B
NATIONAL GRID PLC	13.65x	5.57x	12.18x	4.06%	80.53B
SEMPRA	17.88x	6.96x	14.58x	2.89%	59.89B
EON SE	16.27x	1.15x	9.49x	3.32%	53.27B
RWE AG	22.19x	2.59x	9.33x	2.35%	44.99B
ACWA POWER COMPANY	65.56x	21.98x	38.18x	0.29%	40.49B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.54x	5.24x	13.25x	3.32%	40.17B
DUBAI ELECTRICITY AND WATER AUTHORITY	18.11x	5.2x	10.12x	4.36%	39.07B
VEOLIA ENVIRONNEMENT	17.49x	1.11x	6.83x	4.48%	30.18B
Average	24.86x	6.23x	14.55x	2.97%	52.16B
Weighted average by Cap.	24.32x	6.15x	14.55x	2.91%