Valuation Engie SA Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 15:35:05 2026-07-01 EDT			5-day change	1st Jan Change
26.54 ^EUR	-1.48%		-0.19%	+20.21%

06-29	Canadian company delivers North America's first direct air capture carbon credits	RE
06-29	EUROPE POWER-Spot prices gain on lower wind supply and rising demand	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	64,568	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	18.77%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	119,574	120,872	123,505
Change	-	0.66%	20.43%	3.34%	32.68%	28.21%	1.09%	2.18%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.6x	13.8x	13x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.86x	1.81x	1.74x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.26x	2.29x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.84x	0.79x	0.76x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.55x	1.48x	1.45x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.98x	7.42x	7.27x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.4x	11.5x	11.3x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.4x	24x	33.3x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.44%	4.17%	3%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.04%	5.25%	5.52%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,944	81,838	85,382
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	14,987	16,290	16,979
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,628	10,472	10,882
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,006	56,304	58,938
Reference price ²	13.01	13.39	15.92	15.31	22.41	27.59	27.59	27.59
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.94x	5.73x	12.35x	3.97%	82.39B
ABU DHABI NATIONAL ENERGY COMPANY	33.87x	6.23x	16.93x	1.67%	80.5B
SEMPRA	18.1x	7.03x	14.68x	2.83%	60.61B
EON SE	16.43x	1.15x	9.55x	3.27%	53.84B
RWE AG	22.89x	2.54x	9.46x	2.31%	45.74B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.69x	5.15x	13.29x	3.3%	40.44B
ACWA POWER COMPANY	64.11x	21.58x	37.49x	0.29%	39.57B
DUBAI ELECTRICITY AND WATER AUTHORITY	17.54x	5.06x	9.86x	4.5%	37.84B
AMEREN CORPORATION	21.05x	5.75x	13.16x	2.65%	31.28B
Average	25.18x	6.69x	15.20x	2.76%	52.47B
Weighted average by Cap.	24.39x	6.38x	14.87x	2.78%