Valuation ENGIE Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 04:50:21 2026-07-09 EDT			5-day change	1st Jan Change
26.96 ^EUR	+0.17%		-0.91%	+22.82%

07-06	EUROPE POWER-German wind supply jumps, France heats up	RE
07-03	EUROPE POWER-Strong wind power supply expected next week, dip on Monday	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	65,127	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	19.8%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	119,965	121,168	123,812
Change	-	0.66%	20.43%	3.34%	32.68%	28.63%	1%	2.18%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.2x	13.4x	12.7x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.84x	1.75x	1.69x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.2x	2.24x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.85x	0.8x	0.76x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.56x	1.48x	1.45x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	8x	7.45x	7.3x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.4x	11.6x	11.4x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.5x	24x	33.4x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.42%	4.16%	2.99%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.19%	5.41%	5.69%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	26.78	26.78	26.78
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.94x	5.74x	12.37x	3.97%	82.95B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.29x	17.08x	1.65%	81.43B
SEMPRA	18.61x	7.15x	14.94x	2.76%	62.32B
EON SE	17.42x	1.19x	9.88x	3.07%	57.24B
RWE AG	22.45x	2.53x	9.42x	2.34%	45.24B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.71x	5.16x	13.36x	3.3%	40.49B
ACWA POWER COMPANY	64.34x	21.64x	37.6x	0.29%	39.73B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.67x	5.04x	9.85x	4.46%	37.57B
AMEREN CORPORATION	21.08x	5.8x	13.26x	2.65%	31.33B
Average	25.59x	6.73x	15.31x	2.72%	53.14B
Weighted average by Cap.	24.98x	6.39x	14.97x	2.75%