Valuation ENGIE OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:15:24 2026-06-26 EDT			5-day change	1st Jan Change
30.44 ^USD	-2.33%		-0.52%	+15.78%

06-26	AI's picks and shovels: the investment case moves down the value chain
06-26	EUROPE POWER-German Monday contract rises on reduced solar output	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	66,416	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	22.17%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	121,422	122,720	125,354
Change	-	0.66%	20.43%	3.34%	32.68%	30.19%	1.07%	2.15%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.5x	13.6x	12.9x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.84x	1.79x	1.72x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.23x	2.27x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.86x	0.81x	0.78x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.58x	1.5x	1.47x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	8.1x	7.53x	7.38x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.6x	11.7x	11.5x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.7x	24.4x	33.8x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.35%	4.11%	2.96%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.09%	5.31%	5.58%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,944	81,838	85,382
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	14,987	16,290	16,979
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,628	10,472	10,882
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,006	56,304	58,938
Reference price ²	13.01	13.39	15.92	15.31	22.41	27.31	27.31	27.31
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.92x	5.63x	12.31x	3.98%	81.9B
ABU DHABI NATIONAL ENERGY COMPANY	33.62x	6.19x	16.82x	1.69%	79.89B
SEMPRA	18.4x	7.1x	14.84x	2.79%	61.62B
EON SE	16.47x	1.15x	9.54x	3.28%	53.73B
RWE AG	21.58x	2.54x	9.14x	2.42%	43.59B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	19.25x	5.24x	13.53x	3.2%	41.65B
ACWA POWER COMPANY	65.6x	21.99x	38.2x	0.29%	40.5B
DUBAI ELECTRICITY AND WATER AUTHORITY	17.35x	5.02x	9.77x	4.55%	37.44B
AMEREN CORPORATION	22.03x	5.89x	13.56x	2.54%	32.75B
Average	25.36x	6.75x	15.30x	2.75%	52.56B
Weighted average by Cap.	24.55x	6.46x	15.00x	2.77%