Company Valuation: EnerSys

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,065 3,549 3,818 3,611 6,402 6,531 - -
Change - 15.8% 7.57% -5.42% 77.29% 2.02% - -
Enterprise Value (EV) 3,961 3,549 3,818 3,611 6,402 6,531 6,531 6,531
Change - -10.39% 7.57% -5.42% 77.29% 2.02% 0% 0%
P/E 22.2x 20.4x 14.5x 10.2x 22.6x 16x 14.2x 14.8x
PBR 2.05x 2.22x 2.17x 1.87x 3.32x 3.02x 2.61x -
PEG - 0.8x 0.3x 0.3x -1.6x 0.3x 1.1x -3.51x
Capitalization / Revenue 0.91x 0.96x 1.07x 1x 1.71x 1.68x 1.6x 1.53x
EV / Revenue 0x 0x 0x 0x 0x 1.68x 1.6x 1.53x
EV / EBITDA 0x 0x 0x 0x 0x 9.05x 8.31x 7.93x
EV / EBIT 0x 0x 0x 0x 0x 10.6x 9.83x 9.32x
EV / FCF -0x 0x 0x 0x 0x 13x 13.7x 12.5x
FCF Yield -4.56% 5.39% 9.71% 3.86% 7.3% 7.69% 7.31% 8%
Dividend per Share 2 0.7 0.7 0.85 0.945 1.028 1.128 1.18 1.29
Rate of return 0.94% 0.81% 0.9% 1.03% 0.59% 0.62% 0.65% 0.71%
EPS 2 3.36 4.25 6.5 8.99 7.7 11.34 12.8 12.26
Distribution rate 20.8% 16.5% 13.1% 10.5% 13.3% 9.94% 9.22% 10.5%
Net sales 1 3,357 3,708 3,582 3,618 3,751 3,897 4,086 4,269
EBITDA 1 339.5 387.5 506.8 588.6 601.6 721.5 785.8 823.6
EBIT 1 263.6 322.2 450.2 528.1 540.2 617.9 664.4 700.8
Net income 1 143.9 175.8 269.1 363.7 293.6 427.3 487.6 491.9
Net Debt 895.8 - - - - - - -
Reference price 2 74.57 86.88 94.46 91.58 173.72 181.09 181.09 181.09
Nbr of stocks (in thousands) 41,099 40,851 40,416 39,428 36,851 36,065 - -
Announcement Date 5/25/22 5/24/23 5/22/24 5/21/25 5/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-240.15x3.55x20.39x-.--% 64.6B
71.59x3.46x21.07x0.05% 32.8B
16.09x1.33x11.28x1.57% 17.05B
728.89x4.8x64.4x0.06% 8.63B
21.33x1.31x10.47x0.65% 7.2B
16.21x - - 0.61% 6.63B
17.28x0.52x7.81x1.18% 4.77B
25.3x2.61x13.17x0.72% 4.47B
Average 82.07x 2.51x 21.23x 0.61% 18.27B
Weighted average by Cap. -42.04x 3.08x 20.98x 0.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield