Company Valuation: EnerSys

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,065 3,549 3,818 3,611 6,402 6,495 - -
Change - 15.8% 7.57% -5.42% 77.29% 1.45% - -
Enterprise Value (EV) 3,961 3,549 3,818 3,611 6,402 6,495 6,495 6,495
Change - -10.39% 7.57% -5.42% 77.29% 1.45% 0% 0%
P/E 22.2x 20.4x 14.5x 10.2x 22.6x 15.9x 14.1x 14.7x
PBR 2.05x 2.22x 2.17x 1.87x 3.32x 3x 2.6x -
PEG - 0.8x 0.3x 0.3x -1.6x 0.3x 1.1x -3.48x
Capitalization / Revenue 0.91x 0.96x 1.07x 1x 1.71x 1.67x 1.59x 1.52x
EV / Revenue 0x 0x 0x 0x 0x 1.67x 1.59x 1.52x
EV / EBITDA 0x 0x 0x 0x 0x 9x 8.26x 7.89x
EV / EBIT 0x 0x 0x 0x 0x 10.5x 9.77x 9.27x
EV / FCF -0x 0x 0x 0x 0x 12.9x 13.6x 12.4x
FCF Yield -4.56% 5.39% 9.71% 3.86% 7.3% 7.73% 7.35% 8.04%
Dividend per Share 2 0.7 0.7 0.85 0.945 1.028 1.128 1.18 1.29
Rate of return 0.94% 0.81% 0.9% 1.03% 0.59% 0.63% 0.66% 0.72%
EPS 2 3.36 4.25 6.5 8.99 7.7 11.34 12.8 12.26
Distribution rate 20.8% 16.5% 13.1% 10.5% 13.3% 9.94% 9.22% 10.5%
Net sales 1 3,357 3,708 3,582 3,618 3,751 3,897 4,086 4,269
EBITDA 1 339.5 387.5 506.8 588.6 601.6 721.5 785.8 823.6
EBIT 1 263.6 322.2 450.2 528.1 540.2 617.9 664.4 700.8
Net income 1 143.9 175.8 269.1 363.7 293.6 427.3 487.6 491.9
Net Debt 895.8 - - - - - - -
Reference price 2 74.57 86.88 94.46 91.58 173.72 180.08 180.08 180.08
Nbr of stocks (in thousands) 41,099 40,851 40,416 39,428 36,851 36,065 - -
Announcement Date 5/25/22 5/24/23 5/22/24 5/21/25 5/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-233.16x3.47x19.92x-.--% 62.6B
70.6x3.42x20.83x0.05% 32.28B
15.9x1.37x11.32x1.58% 16.98B
701.13x4.65x62.31x0.06% 8.29B
21.29x1.3x10.46x0.65% 7.19B
15.97x - - 0.62% 6.53B
16.63x0.52x7.11x1.36% 4.72B
25.77x2.66x13.43x0.71% 4.55B
Average 79.27x 2.48x 20.77x 0.63% 17.89B
Weighted average by Cap. -40.41x 3.02x 20.48x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield