Company Valuation: Empress Royalty Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 31.9 45.3 34.28 40.91 134.4 134.5
Change - 42.02% -24.32% 19.34% 228.51% 0.07%
Enterprise Value (EV) 31.9 45.3 34.28 40.91 134.4 134.5
Change - 42.02% -24.32% 19.34% 228.51% 0.07%
P/E -5.95x -9.84x -7.03x - - -
PBR - - - - - -
PEG - 0.5x -5.01x - - -
Capitalization / Revenue 118x - - 3.54x 5.74x 2.78x
EV / Revenue 0x - - 0x 0x 2.78x
EV / EBITDA -0x - - 0x 0x 4.13x
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0513 -0.0407 -0.0412 - - -
Distribution rate - - - - - -
Net sales 1 0.2712 - - 11.57 23.4 48.36
EBITDA 1 -3.464 - - 6.078 13.57 32.57
EBIT - - - - - -
Net income -5.126 -4.581 -4.033 - - -
Net Debt - - - - - -
Reference price 2 0.305 0.400 0.290 0.345 1.050 1.000
Nbr of stocks (in thousands) 104,574 113,241 118,205 118,580 127,993 134,489
Announcement Date 4/29/22 5/1/23 4/30/24 2/28/25 2/27/26 -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 97.16M
7.62x1.37x4.08x7.3% 12.92B
6.1x0.99x2.7x8.53% 8.82B
23.94x - - - 2.58B
1609.65x80.25x110.68x - 1.95B
13.97x2.26x9.18x1.61% 1.37B
9.64x10.82x9.79x1.03% 405M
Average 278.49x 19.14x 27.29x 4.62% 4.02B
Weighted average by Cap. 120.13x 7.46x 12.12x 7.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EMPR Stock
  4. Valuation Empress Royalty Corp.