Company Valuation: Empress Royalty Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 31.9 45.3 34.28 40.91 134.4 129.1
Change - 42.02% -24.32% 19.34% 228.51% -3.93%
Enterprise Value (EV) 31.9 45.3 34.28 40.91 134.4 129.1
Change - 42.02% -24.32% 19.34% 228.51% -3.93%
P/E -5.95x -9.84x -7.03x - - -
PBR - - - - - -
PEG - 0.5x -5.01x - - -
Capitalization / Revenue 118x - - 3.54x 5.74x 2.67x
EV / Revenue 0x - - 0x 0x 2.67x
EV / EBITDA -0x - - 0x 0x 3.96x
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0513 -0.0407 -0.0412 - - -
Distribution rate - - - - - -
Net sales 1 0.2712 - - 11.57 23.4 48.36
EBITDA 1 -3.464 - - 6.078 13.57 32.57
EBIT - - - - - -
Net income -5.126 -4.581 -4.033 - - -
Net Debt - - - - - -
Reference price 2 0.3050 0.4000 0.2900 0.3450 1.0500 0.9600
Nbr of stocks (in thousands) 104,574 113,241 118,205 118,580 127,993 134,489
Announcement Date 4/29/22 5/1/23 4/30/24 2/28/25 2/27/26 -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 90.18M
26.68x2.48x20.73x0.74% 19.66B
8.7x1.96x5.1x8.36% 18.23B
17.55x6.21x11.06x0.21% 9.39B
7.07x0.98x3.5x11.84% 9.35B
20.74x6.25x11.32x0.75% 7.96B
18.5x - - 0.25% 7.32B
-134.26x14.04x48.34x-.--% 6.67B
4.56x0.73x2.17x9.29% 6.56B
Average -3.81x 4.67x 14.60x 3.93% 9.47B
Weighted average by Cap. 4.10x 3.86x 13.67x 4.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Empress Royalty Corp.

Historical PBR trend

Valuation ratios - PBR - Empress Royalty Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Empress Royalty Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Empress Royalty Corp.

  1. Stock Market
  2. Stocks
  3. EMPR Stock
  4. Valuation Empress Royalty Corp.