Financials Empress Royalty Corp.

Equities

EMPR

CA2924541055

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E. 14:19:53 2024-05-02 EDT 5-day change 1st Jan Change
0.33 CAD -1.49% Intraday chart for Empress Royalty Corp. +1.54% +13.79%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 30.99 25.23 33.41 25.86
Enterprise Value (EV) 2 29.25 26.34 35.87 27.63
P/E ratio -6.34 x -6.8 x -9.3 x -7.29 x
Yield - - - -
Capitalization / Revenue - 149,002,962 x 18,304,226 x 7,341,044 x
EV / Revenue - 155,576,914 x 19,654,424 x 7,843,610 x
EV / EBITDA - -8,994,910 x -28,785,441 x 150,467,014 x
EV / FCF - - -17,179,955 x 225,714,658 x
FCF Yield - - -0% 0%
Price to Book 10.7 x 1.46 x 2.01 x 1.63 x
Nbr of stocks (in thousands) 71,769 104,574 113,241 118,205
Reference price 3 0.4318 0.2412 0.2950 0.2187
Announcement Date 20-11-27 22-04-29 23-05-01 24-04-30
1USD in Million2CAD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales - 0.1693 1.825 3.522
EBITDA - -2.928 -1.246 0.1836
EBIT 1 -0.7592 -3.003 -1.981 -1.001
Operating Margin - -1,773.73% -108.55% -28.41%
Earnings before Tax (EBT) 1 -0.7027 -3.2 -3.38 -2.935
Net income 1 -0.7027 -3.2 -3.38 -2.935
Net margin - -1,890.07% -185.2% -83.31%
EPS 2 -0.0681 -0.0355 -0.0317 -0.0300
Free Cash Flow - - -2.088 0.1224
FCF margin - - -114.4% 3.48%
FCF Conversion (EBITDA) - - - 66.66%
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 20-11-27 22-04-29 23-05-01 24-04-30
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2023 Q1 2023 Q2 2023 Q3
Net sales 1 0.4658 - 1.107 1.381
EBITDA 1 - - 0.0716 -0.1408
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - -0.8406 - -
Net margin - - - -
EPS 2 - -0.0135 - -0.0136
Dividend per Share - - - -
Announcement Date 22-11-29 23-05-19 23-08-28 23-11-27
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - 1.11 2.46 1.77
Net Cash position 1 1.74 - - -
Leverage (Debt/EBITDA) - -0.3801 x -1.977 x 9.641 x
Free Cash Flow - - -2.09 0.12
ROE (net income / shareholders' equity) - - -19.9% -18.2%
ROA (Net income/ Total Assets) - - -6.07% -3.2%
Assets 1 - - 55.64 91.62
Book Value Per Share 2 0.0400 0.1700 0.1500 0.1300
Cash Flow per Share 2 0.0400 0.0200 0.0100 0.0100
Capex - - - -
Capex / Sales - - - -
Announcement Date 20-11-27 22-04-29 23-05-01 24-04-30
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.33 CAD
Average target price
0.45 CAD
Spread / Average Target
+36.36%
Consensus
  1. Stock Market
  2. Equities
  3. EMPR Stock
  4. Financials Empress Royalty Corp.