Company Valuation: Empresa Agroindustrial Pomalca S.A.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 23.63 26.78 113.4 63.02 75.63 70.9
Change - 13.33% 323.53% -44.44% 20% -6.25%
Enterprise Value (EV) 1 36.18 39 96.96 42.22 64.19 56.59
Change - 7.8% 148.59% -56.45% 52.03% -11.84%
P/E -0.63x -2.48x 1.94x 2.73x 7.85x -11.9x
PBR 0.04x 0.05x 0.18x 0.09x 0.11x 0.11x
PEG - 0x -0x -0x -0.1x 0x
Capitalization / Revenue 0.29x 0.28x 0.54x 0.29x 0.32x 0.3x
EV / Revenue 0.45x 0.4x 0.46x 0.19x 0.27x 0.24x
EV / EBITDA -1.74x -3.36x 1.38x 0.83x 1.31x 0.84x
EV / EBIT -1.31x -2.18x 1.45x 1.14x 1.9x 3.12x
EV / FCF 1.15x 3.88x -2.26x -3.18x -1.25x 1.35x
FCF Yield 87.3% 25.8% -44.2% -31.4% -80.1% 74.2%
Dividend per Share 2 - - - 0.005546 - -
Rate of return - - - 2.77% - -
EPS 2 -0.1199 -0.0343 0.1859 0.0734 0.0306 -0.019
Distribution rate - - - 7.56% - -
Net sales 1 80.28 96.87 211.7 218.1 234 238
EBITDA 1 -20.85 -11.6 70.33 50.75 49.14 67.27
EBIT 1 -27.52 -17.89 67.08 37.09 33.8 18.13
Net income 1 -37.78 -10.8 58.57 23.12 9.636 -5.983
Net Debt 1 12.55 12.22 -16.48 -20.8 -11.43 -14.31
Reference price 2 0.0750 0.0850 0.3600 0.2000 0.2400 0.2250
Nbr of stocks (in thousands) 315,110 315,110 315,110 315,110 315,110 315,110
Announcement Date 4/10/22 4/10/22 3/30/23 4/11/24 3/31/25 3/31/26
1PEN in Million2PEN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.56M
30.22x0.51x7x1.36% 2.82B
21.11x1.73x11.07x5.11% 1.99B
31.12x2.59x20.87x0.56% 1.38B
-209.25x1.5x7.44x3.93% 1.29B
12.23x1.79x3.85x2.63% 901M
Average -22.92x 1.62x 10.05x 2.72% 1.4B
Weighted average by Cap. -10.48x 1.43x 9.98x 2.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POMALCC1 Stock
  4. Valuation Empresa Agroindustrial Pomalca S.A.A.