Valuation eMan

Stocks

End-of-day quote Prague S.E. 2026-10-14			5-day change	1st Jan Change
43.00 ^CZK	-2.27%		-2.27%	-25.86%

06-30	EMan a.s. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-04-29	EMan a.s. Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	119.6	294	158.8	134.3	123.5	113.7
Change	-	145.9%	-46%	-15.43%	-8.03%	-7.94%
Enterprise Value (EV) ¹	150	327.4	238.9	201.5	207.3	196.5
Change	-	118.29%	-27.06%	-15.63%	2.87%	-5.2%
P/E	67.8x	56.6x	62.9x	12.9x	257x	-298x
PBR	2.31x	5.15x	2.65x	1.91x	1.74x	1.63x
PEG	-	0x	-1.2x	0x	-2.7x	2x
Capitalization / Revenue	0.73x	1.4x	0.7x	0.63x	0.59x	0.49x
EV / Revenue	0.92x	1.56x	1.05x	0.94x	0.98x	0.84x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	11.3x	14.4x	12.8x	6.78x	17.4x	14.3x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.8995	2.652	1.289	5.313	0.2454	-0.1949
Distribution rate	-	-	-	-	-	-
Net sales ¹	163.8	209.4	227.9	214.2	210.8	233.8
EBITDA	-	-	19.68	31.69	12.87	14.74
EBIT ¹	13.32	22.73	18.64	29.71	11.9	13.78
Net income ¹	1.763	5.198	2.526	10.41	0.481	-0.382
Net Debt ¹	30.44	33.44	80.09	67.26	83.83	82.85
Reference price ²	61.00	150.00	81.00	68.50	63.00	58.00
Nbr of stocks (in thousands)	1,960	1,960	1,960	1,960	1,960	1,960
Announcement Date	5/7/21	5/10/22	5/18/23	6/28/24	4/30/25	6/30/26

¹CZK in Million²CZK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EMAN	-	-	-	-	3.96M
MICROSOFT CORPORATION	27.57x	10.18x	16.64x	0.71%	4,035B
PALANTIR TECHNOLOGIES INC.	134.42x	59.6x	97.06x	-.--%	501B
ORACLE CORPORATION	21.56x	6.1x	10.61x	1.39%	434B
PALO ALTO NETWORKS, INC.	251.91x	22.48x	65.82x	-.--%	325B
CROWDSTRIKE HOLDINGS, INC.	2612.1x	43.77x	143.15x	-.--%	268B
SAP SE	27.93x	5.6x	17.67x	1.36%	255B
SERVICENOW, INC.	88.98x	8.72x	22.93x	-.--%	143B
FORTINET, INC.	61.62x	16.65x	43.87x	-.--%	140B
DATADOG, INC.	510.23x	21.75x	85.96x	-.--%	102B
Average	415.15x	21.65x	55.97x	0.38%	620.37B
Weighted average by Cap.	169.31x	16.10x	32.70x	0.62%