Valuation eMan

Stocks

End-of-day quote Prague S.E. Other stock markets 2026-06-11			5-day change	1st Jan Change
45.00 ^CZK	0.00%		0.00%	-22.41%

25-04-29	EMan a.s. Reports Earnings Results for the Full Year Ended December 31, 2024	CI
24-06-27	EMan a.s. Reports Earnings Results for the Full Year Ended December 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Market Cap ¹	119.6	294	158.8	134.3	123.5
Change	-	145.9%	-46%	-15.43%	-8.03%
Enterprise Value (EV) ¹	150	327.4	238.9	201.5	207.3
Change	-	118.29%	-27.06%	-15.63%	2.87%
P/E Ratio	67.8x	56.6x	62.9x	12.9x	257x
PBR	2.31x	5.15x	2.65x	1.91x	1.74x
PEG	-	0x	-1.2x	0x	-2.7x
Capitalization / Revenue	0.73x	1.4x	0.7x	0.63x	0.59x
EV / Revenue	0.92x	1.56x	1.05x	0.94x	0.98x
EV / EBITDA	-	-	-	-	-
EV / EBIT	11.3x	14.4x	12.8x	6.78x	17.4x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.8995	2.652	1.289	5.313	0.2454
Distribution rate	-	-	-	-	-
Net sales ¹	163.8	209.4	227.9	214.2	210.8
EBITDA	-	-	19.68	31.69	12.87
EBIT ¹	13.32	22.73	18.64	29.71	11.9
Net income ¹	1.763	5.198	2.526	10.41	0.481
Net Debt ¹	30.44	33.44	80.09	67.26	83.83
Reference price ²	61.00	150.00	81.00	68.50	63.00
Nbr of stocks (in thousands)	1,960	1,960	1,960	1,960	1,960
Announcement Date	5/7/21	5/10/22	5/18/23	6/28/24	4/30/25

¹CZK in Million²CZK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EMAN	-	-	-	-	4.23M
APPLOVIN CORPORATION	30.84x	20.03x	23.77x	-.--%	167B
ADOBE INC.	11.26x	3.06x	6.39x	-.--%	82.46B
ELECTRONIC ARTS INC.	36.34x	5.85x	16.3x	0.38%	50.97B
AUTODESK, INC.	23.4x	5x	12.13x	-.--%	41.9B
ROPER TECHNOLOGIES, INC.	20.39x	4.97x	12.67x	1.01%	33.8B
WORKDAY INC.	31.83x	2.82x	8.49x	-.--%	32.3B
GRAB HOLDINGS LIMITED	32.22x	2.05x	11.9x	-.--%	13.5B
PTC INC.	12.63x	5.18x	10.46x	-.--%	13.13B
XERO LIMITED	67.04x	4.14x	16.95x	-.--%	8.84B
Average	29.55x	5.90x	13.23x	0.15%	44.38B
Weighted average by Cap.	26.63x	10.12x	15.74x	0.12%