Financials eMan

Equities

EMAN

CZ0009009718

Software

End-of-day quote Prague S.E. 18:00:00 2024-05-26 EDT 5-day change 1st Jan Change
69 CZK 0.00% Intraday chart for eMan -1.43% +0.73%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 119.6 294 158.8
Enterprise Value (EV) 1 150 327.4 238.9
P/E ratio 67.8 x 56.6 x 62.9 x
Yield - - -
Capitalization / Revenue 0.73 x 1.4 x 0.7 x
EV / Revenue 0.92 x 1.56 x 1.05 x
EV / EBITDA - - 12,134,888 x
EV / FCF - - -6,027,747 x
FCF Yield - - -0%
Price to Book 2.31 x 5.15 x 2.65 x
Nbr of stocks (in thousands) 1,960 1,960 1,960
Reference price 2 61.00 150.0 81.00
Announcement Date 21-05-07 22-05-10 23-05-18
1CZK in Million2CZK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 138.6 150 167.7 163.8 209.4 227.9
EBITDA - - - - - 19.68
EBIT 1 13.56 15.35 13.44 13.32 22.73 18.64
Operating Margin 9.78% 10.23% 8.01% 8.13% 10.85% 8.18%
Earnings before Tax (EBT) 1 5.461 9.364 7.4 2.258 7.623 3.708
Net income 1 4.544 7.631 6.286 1.763 5.198 2.526
Net margin 3.28% 5.09% 3.75% 1.08% 2.48% 1.11%
EPS - - - 0.8995 2.652 1.289
Free Cash Flow - - - - - -39.63
FCF margin - - - - - -17.39%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-24 19-03-24 20-02-17 21-05-07 22-05-10 23-05-18
1CZK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 56.7 62.7 30.4 33.4 80.1
Net Cash position 1 14.1 - - - - -
Leverage (Debt/EBITDA) - - - - - 4.069 x
Free Cash Flow - - - - - -39.6
ROE (net income / shareholders' equity) - 88% -5,613% 6.6% 9.55% 4.32%
ROA (Net income/ Total Assets) - 13.4% 9.95% 8.7% 11.6% 7.24%
Assets 1 - 56.98 63.19 20.26 44.77 34.88
Book Value Per Share - - - 26.40 29.10 30.50
Cash Flow per Share - - - 1.130 4.560 1.550
Capex - - - - - 22.3
Capex / Sales - - - - - 9.78%
Announcement Date 19-03-24 19-03-24 20-02-17 21-05-07 22-05-10 23-05-18
1CZK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
+0.73% 5.95M
-20.51% 213B
-21.97% 58.61B
-2.35% 58.3B
-13.48% 45.97B
+0.35% 41.34B
-3.38% 36.11B
-9.43% 28.91B
+111.89% 27.03B
+2.66% 21.91B
Application Software