Company Valuation: Elutia Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 85.42 68.53 50.11 129.3 29.58 35.64 -
Change - -19.77% -26.88% 157.97% -77.12% 20.5% -
Enterprise Value (EV) 85.42 68.53 50.11 129.3 29.58 35.64 35.64
Change - -19.77% -26.88% 157.97% -77.12% 20.5% 0%
P/E -2.65x -1.79x -1.04x -2.01x 0.8x -1.28x -1.49x
PBR - - - - - - -
PEG - - 0.1x 0.2x -0x 0x 0.1x
Capitalization / Revenue 1.8x 1.39x 2.02x 5.3x 2.41x 4.75x 8.29x
EV / Revenue 0x 0x 0x 0x 0x 4.75x 8.29x
EV / EBITDA -0x - -0x -0x -0x -2.1x -2.36x
EV / EBIT -0x -0x -0x -0x -0x -1.35x -1.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -2.38 -2.38 -2.074 -1.86 0.87 -0.63 -0.54
Distribution rate - - - - - - -
Net sales 1 47.39 49.19 24.74 24.38 12.29 7.5 4.3
EBITDA 1 -19.3 - -14.62 -12.94 -12.76 -17 -15.1
EBIT 1 -23.03 -31.74 -30.53 -35.65 -26.91 -26.5 -23.7
Net income 1 -24.83 -32.9 -37.66 -53.95 53.38 -27.3 -23.6
Net Debt - - - - - - -
Reference price 2 6.3000 4.2500 2.1600 3.7400 0.6927 0.8048 0.8048
Nbr of stocks (in thousands) 13,559 16,124 23,198 34,562 42,701 44,289 -
Announcement Date 3/3/22 3/22/23 3/7/24 3/6/25 3/11/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.28x - - - 35.64M
37.66x13.18x27.98x0.53% 1,143B
39.33x6.61x18.6x1.99% 647B
37.45x8.4x17.37x2.4% 506B
21.46x5.22x12.98x2.51% 384B
103.38x5.8x24.86x2.4% 350B
21.99x5.69x13.69x2.94% 293B
22.31x4.51x12.87x1.96% 265B
28.42x7.28x13.03x2.25% 242B
-45.78x7.1x27.53x2.07% 197B
Average 26.49x 7.09x 18.77x 2.12% 402.76B
Weighted average by Cap. 35.27x 8.35x 20.48x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Elutia Inc.

Historical PBR trend

Valuation ratios - PBR - Elutia Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Elutia Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Elutia Inc.

  1. Stock Market
  2. Stocks
  3. ELUT Stock
  4. Valuation Elutia Inc.