Company Valuation: Elutia Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 85.42 68.53 50.11 129.3 29.58 37.09 -
Change - -19.77% -26.88% 157.97% -77.12% 25.4% -
Enterprise Value (EV) 85.42 68.53 50.11 129.3 29.58 37.09 37.09
Change - -19.77% -26.88% 157.97% -77.12% 25.4% 0%
P/E -2.65x -1.79x -1.04x -2.01x 0.8x -1.33x -1.55x
PBR - - - - - - -
PEG - - 0.1x 0.2x -0x 0x 0.1x
Capitalization / Revenue 1.8x 1.39x 2.02x 5.3x 2.41x 4.95x 8.63x
EV / Revenue 0x 0x 0x 0x 0x 4.95x 8.63x
EV / EBITDA -0x - -0x -0x -0x -2.18x -2.46x
EV / EBIT -0x -0x -0x -0x -0x -1.4x -1.57x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -2.38 -2.38 -2.074 -1.86 0.87 -0.63 -0.54
Distribution rate - - - - - - -
Net sales 1 47.39 49.19 24.74 24.38 12.29 7.5 4.3
EBITDA 1 -19.3 - -14.62 -12.94 -12.76 -17 -15.1
EBIT 1 -23.03 -31.74 -30.53 -35.65 -26.91 -26.5 -23.7
Net income 1 -24.83 -32.9 -37.66 -53.95 53.38 -27.3 -23.6
Net Debt - - - - - - -
Reference price 2 6.3000 4.2500 2.1600 3.7400 0.6927 0.8375 0.8375
Nbr of stocks (in thousands) 13,559 16,124 23,198 34,562 42,701 44,289 -
Announcement Date 3/3/22 3/22/23 3/7/24 3/6/25 3/11/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.33x - - - 37.09M
37.06x13.1x27.8x0.54% 1,135B
38.61x6.49x18.27x2.02% 635B
36.46x8.38x17.33x2.41% 505B
20.87x5.11x12.73x2.56% 378B
105.89x5.92x25.41x2.34% 358B
21.76x5.68x13.94x2.81% 295B
22.43x4.53x12.94x1.95% 266B
27.87x7.16x12.81x2.3% 237B
-45.48x6.98x27.06x2.11% 193B
Average 26.41x 7.04x 18.70x 2.12% 400.37B
Weighted average by Cap. 35.23x 8.29x 20.40x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Elutia Inc.

Historical PBR trend

Valuation ratios - PBR - Elutia Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Elutia Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Elutia Inc.

  1. Stock Market
  2. Stocks
  3. ELUT Stock
  4. Valuation Elutia Inc.