|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.480 NOK | +1.37% |
|
-.--% | +32.14% |
Company Valuation: Ellos Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Market Cap 1 | 1,190 | 1,190 | - |
| Change | - | 0% | - |
| Enterprise Value (EV) 1 | 1,190 | 2,090 | 1,920 |
| Change | - | 75.65% | -8.16% |
| P/E | 37.5x | 14.3x | 7.86x |
| PBR | - | 1.44x | 1.22x |
| PEG | - | 0x | 0.1x |
| Capitalization / Revenue | - | 0.32x | 0.3x |
| EV / Revenue | - | 0.56x | 0.48x |
| EV / EBITDA | - | 5.48x | 4.28x |
| EV / EBIT | - | 10.8x | 7.03x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 0.04 | 0.1052 | 0.1909 |
| Distribution rate | - | - | - |
| Net sales 1 | - | 3,756 | 4,019 |
| EBITDA 1 | - | 381.4 | 448.6 |
| EBIT 1 | - | 193.4 | 272.9 |
| Net income 1 | 33.1 | 83.42 | 151.5 |
| Net Debt 1 | - | 900.1 | 729.6 |
| Reference price 2 | 1.500 | 1.500 | 1.500 |
| Nbr of stocks (in thousands) | 793,327 | 793,326 | - |
| Announcement Date | 4/16/26 | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.73x | 0.56x | 5.48x | - | 119M | |
| 12.29x | 1.15x | 5.39x | 2.39% | 17.02B | |
| 6.47x | 10.03x | 29.27x | 2.45% | 12.11B | |
| 19.01x | 1.61x | 9.08x | 6.48% | 11.24B | |
| Average | 13.12x | 3.34x | 12.31x | 3.77% | 10.12B | |
| Weighted average by Cap. | 12.42x | 3.93x | 13.56x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ELLOS Stock
- Valuation Ellos Holding AB
Select your edition
All financial news and data tailored to specific country editions
