Valuation Electrolux Professional AB

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-09-29 EDT			5-day change	1st Jan Change
45.15 ^SEK	-2.17%		-4.34%	-30.75%

09-18	Länsförsäkringar Small Cap Sweden Vision rose 1.60 percent in August, added Electrolux Professional to the portfolio	FW
09-18	Handelsbanken Fonder replaces Swedbank Robur on the nomination committee at Electrolux Professional	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,034	12,594	15,807	19,687	18,738	12,976	-	-
Change	-	-30.17%	25.51%	24.55%	-4.82%	-30.75%	-	-
Enterprise Value (EV) ¹	19,784	14,644	17,197	22,168	20,276	13,899	12,931	11,859
Change	-	-25.98%	17.43%	28.91%	-8.53%	-31.45%	-6.96%	-8.29%
P/E	37.1x	18.3x	20.4x	24.6x	25.5x	14.5x	11.2x	10.8x
PBR	5.12x	2.95x	3.36x	3.46x	3.39x	2.11x	1.75x	1.67x
PEG	-	0.4x	1.6x	7.38x	-3.09x	0.7x	0.4x	3.09x
Capitalization / Revenue	2.29x	1.14x	1.33x	1.56x	1.54x	1.09x	1x	1.01x
EV / Revenue	2.52x	1.33x	1.45x	1.76x	1.67x	1.17x	0.99x	0.92x
EV / EBITDA	22.3x	10.4x	10.9x	12.3x	13.1x	7.65x	5.96x	5.32x
EV / EBIT	33.4x	14.8x	14.9x	19.2x	16.2x	11.2x	8.13x	7.22x
EV / FCF	20.9x	42.4x	17x	-452x	22.3x	10.5x	9.96x	8.2x
FCF Yield	4.78%	2.36%	5.88%	-0.22%	4.48%	9.53%	10%	12.2%
Dividend per Share ²	0.5	0.7	0.8	0.85	0.95	1.05	1.3	1.3
Rate of return	0.8%	1.6%	1.45%	1.24%	1.46%	2.33%	2.88%	2.88%
EPS ²	1.69	2.39	2.7	2.79	2.56	3.115	4.049	4.19
Distribution rate	29.6%	29.3%	29.6%	30.5%	37.1%	33.7%	32.1%	31%
Net sales ¹	7,862	11,037	11,848	12,583	12,169	11,900	13,034	12,878
EBITDA ¹	887	1,403	1,581	1,796	1,550	1,816	2,169	2,229
EBIT ¹	592	990	1,154	1,156	1,251	1,236	1,590	1,643
Net income ¹	487	686	775	803	736	895.5	1,164	1,204
Net Debt ¹	1,750	2,050	1,390	2,481	1,538	923.5	-44.5	-1,117
Reference price ²	62.75	43.82	55.00	68.50	65.20	45.15	45.15	45.15
Nbr of stocks (in thousands)	287,397	287,397	287,397	287,397	287,397	287,397	-	-
Announcement Date	1/28/22	1/31/23	2/1/24	1/31/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELECTROLUX PROFESSIONAL AB	14.49x	1.17x	7.65x	2.33%	1.3B
JBT MAREL CORPORATION	25.12x	1.74x	10.15x	0.37%	5.7B
AUTOSTORE HOLDINGS LTD.	32.4x	7.76x	18.06x	-.--%	5.47B
HOSHIZAKI CORPORATION	17.29x	1.01x	7.61x	2.25%	4.59B
ALLIANCE LAUNDRY HOLDINGS INC.	18.85x	2.98x	11.39x	-.--%	4.32B
BEIJING GEEKPLUS TECHNOLOGY CO., LTD.	199.69x	1.38x	72.82x	-.--%	1.21B
Average	51.31x	2.67x	21.28x	0.82%	3.76B
Weighted average by Cap.	32.82x	3.23x	15.00x	0.68%